| Revenue | NOK 26M | +7% |
| EBITDA | NOK 2,7M | +0% |
| Net profit | NOK 4,9M | +138% |
| Total assets | NOK 23,1M | +17% |
| Equity | NOK 8,3M | +647% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 351 | 19 679 | 19 088 | 24 327 | 26 041 |
| Staff expenses | −9 055 | −9 272 | −8 900 | −9 555 | −10 594 |
| EBITDA | −2 184 | 1 249 | −480 | 2 675 | 2 680 |
| Depreciation & amort. | −306 | −253 | −210 | −59 | −59 |
| EBIT | −2 490 | 997 | −690 | 2 616 | 2 621 |
| Net financials | −255 | −267 | −376 | −581 | −171 |
| Profit before tax | −2 745 | 730 | −1 066 | 2 036 | 2 450 |
| Tax | 3 825 | −0 | −0 | −0 | −2 402 |
| Net profit | −6 570 | 730 | −1 066 | 2 036 | 4 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 557 | 14 339 | 17 452 | 19 832 | 23 147 |
| Equity | −6 579 | −5 850 | −5 916 | 1 107 | 8 266 |
| Long-term debt | 5 210 | 5 354 | 10 420 | 11 508 | 2 369 |
| Short-term debt | 14 927 | 14 834 | 12 948 | 7 217 | 12 512 |
| Total debt | 20 137 | 20 188 | 23 368 | 18 725 | 14 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Haugnes | Chief Executive Officer | 0 companies |
| Solvor Heggland Hilstad | Board of Directors | 0 companies |
| Hans Fred Grimsrud | Board of Directors | 0 companies |
| Stein Ove Haugnes | Board of Directors | 0 companies |
| Terje Ulvik | Chairman | 0 companies |