| Revenue | NOK 20,4M | +11% |
| EBITDA | NOK 1M | +71% |
| Net profit | NOK 1,2M | +7% |
| Total assets | NOK 23,6M | +2% |
| Equity | NOK 14M | +3% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 103 | 36 687 | 37 860 | 41 183 | 41 758 | 45 584 | 54 001 | 52 484 | 17 452 | 18 371 | 20 371 |
| Staff expenses | −23 966 | −21 329 | −16 602 | −0 | −18 027 | −19 297 | −22 482 | −18 929 | −9 063 | −8 426 | −8 523 |
| EBITDA | −17 323 | −5 438 | −6 193 | 6 084 | 1 031 | 24 | 5 105 | 8 628 | −586 | 585 | 1 003 |
| Depreciation & amort. | −244 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 568 | −5 438 | −6 193 | 6 084 | 1 031 | 24 | 5 105 | 8 628 | −586 | 585 | 1 003 |
| Net financials | 40 | 70 | 86 | 45 | 21 | 62 | 146 | 34 | 286 | 537 | 727 |
| Profit before tax | −17 527 | −5 367 | −6 107 | 6 129 | 1 053 | 86 | 5 251 | 8 662 | −299 | 1 122 | 1 730 |
| Tax | −4 705 | −1 276 | −1 386 | 1 582 | 369 | 30 | 592 | 1 938 | −27 | 49 | 579 |
| Net profit | −12 822 | −4 091 | −4 721 | 4 547 | 684 | 56 | 4 659 | 6 725 | −272 | 1 074 | 1 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 758 | 19 134 | 19 835 | 20 530 | 22 849 | 24 194 | 31 969 | 34 491 | 24 271 | 23 224 | 23 591 |
| Equity | 649 | 3 516 | 685 | 3 593 | 2 554 | 783 | 2 423 | 1 315 | 12 129 | 13 553 | 13 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 373 | 0 | 0 |
| Short-term debt | 7 679 | 5 880 | 8 714 | 6 751 | 9 003 | 6 320 | 10 916 | 13 906 | 4 404 | 3 873 | 4 736 |
| Total debt | 7 679 | 5 880 | 8 714 | 6 751 | 9 003 | 6 320 | 10 916 | 13 906 | 6 777 | 3 873 | 4 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fred. Olsen Ocean Ltd. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Dahl Larsen | Chief Executive Officer | 0 companies |
| Richard Olav Aa | Chairman | 0 companies |