| Revenue | NOK 500 | +0% |
| EBITDA | NOK -16K | -13% |
| Net profit | NOK 19K | -12% |
| Total assets | NOK 1,8M | -6% |
| Equity | NOK 1,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | 776 | 799 | 821 | 856 | 879 | 1 004 | 1 047 | 1 041 | 1 310 | 1 310 | 1 372 | 1 380 | 5 368 | 1 | 1 | 1 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 723 | 730 | 749 | 785 | 787 | 842 | 892 | 929 | 994 | 1 262 | 1 192 | 1 301 | 1 291 | 5 271 | −74 | −15 | −16 |
| Depreciation & amort. | −180 | −150 | −150 | −150 | −151 | −151 | −228 | −247 | −250 | −253 | −266 | −266 | −266 | −203 | −0 | −0 | −0 |
| EBIT | 543 | 580 | 599 | 635 | 636 | 691 | 664 | 682 | 744 | 1 009 | 926 | 1 035 | 1 025 | 5 068 | −74 | −15 | −16 |
| Net financials | −78 | 196 | 197 | 381 | 497 | 612 | 592 | 903 | 132 | 152 | 5 094 | −69 | −49 | −21 | 35 | 42 | 40 |
| Profit before tax | 465 | 777 | 796 | 1 016 | 1 133 | 1 303 | 1 256 | 1 585 | 875 | 1 161 | 6 020 | 966 | 976 | 5 047 | −39 | 27 | 24 |
| Tax | 35 | 109 | 119 | 139 | 152 | 161 | 139 | 141 | 154 | 215 | 189 | 213 | 223 | 1 119 | 0 | 6 | 5 |
| Net profit | 430 | 668 | 676 | 876 | 982 | 1 142 | 1 117 | 1 445 | 721 | 946 | 5 831 | 754 | 752 | 3 928 | −39 | 21 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 028 | 9 261 | 8 698 | 8 872 | 8 700 | 9 536 | 11 742 | 10 694 | 11 159 | 11 658 | 12 177 | 10 690 | 10 543 | 3 035 | 2 065 | 1 936 | 1 826 |
| Equity | 2 369 | 3 036 | 3 713 | 4 589 | 4 262 | 5 404 | 6 521 | 6 811 | 7 532 | 7 521 | 9 349 | 7 601 | 7 776 | 1 196 | 1 157 | 1 178 | 1 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 717 | 3 433 | 5 025 | 3 564 | 3 234 | 2 903 | 2 565 | 2 231 | 1 892 | 908 | 752 | 625 | 520 |
| Short-term debt | 209 | 233 | 254 | 295 | 722 | 699 | 196 | 320 | 393 | 1 234 | 262 | 858 | 875 | 932 | 156 | 133 | 109 |
| Total debt | 6 660 | 6 225 | 4 986 | 4 283 | 4 438 | 4 132 | 5 221 | 3 884 | 3 627 | 4 137 | 2 828 | 3 089 | 2 767 | 1 839 | 908 | 758 | 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvesen Invest As | Company | 33.7% | 33.7% | 2022 |
Aanestad Panagri As | Company | 20.6% | 20.6% | 2022 |
| Individual | 19.7% | 19.7% | 2022 | |
| Individual | 17.2% | 17.2% | 2022 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Arvesen | Chairman | 0 companies |
| Geir Egil Aanestad | Board of Directors | 0 companies |