| Revenue | NOK 10,5M | +15% |
| EBITDA | NOK 1,2M | +12% |
| Net profit | NOK 1,1M | +24% |
| Total assets | NOK 4,4M | +3% |
| Equity | NOK 3,3M | +3% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 097 | 2 026 | 2 376 | 3 795 | 4 278 | 4 766 | 6 302 | 5 984 | 6 245 | 6 629 | 6 120 | 8 380 | 7 078 | 6 861 | 7 352 | 9 190 | 10 532 |
| Staff expenses | −0 | −410 | −753 | −1 554 | −2 231 | −2 246 | −2 753 | −2 877 | −3 542 | −3 591 | −3 874 | −3 673 | −4 220 | −4 285 | −4 451 | −4 687 | −5 702 | −6 310 |
| EBITDA | 0 | 987 | 505 | 328 | 726 | 1 149 | 899 | 2 087 | 648 | 880 | 1 259 | 1 195 | 2 273 | 1 534 | 705 | 552 | 1 082 | 1 211 |
| Depreciation & amort. | −0 | −6 | −6 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 981 | 500 | 321 | 721 | 1 149 | 899 | 2 087 | 648 | 880 | 1 259 | 1 195 | 2 273 | 1 534 | 705 | 552 | 1 082 | 1 211 |
| Net financials | 0 | 71 | 42 | 39 | 54 | 68 | 67 | 64 | 35 | 12 | 2 | 9 | 7 | 12 | 10 | 18 | 42 | 86 |
| Profit before tax | 0 | 1 053 | 541 | 360 | 775 | 1 216 | 966 | 2 151 | 683 | 891 | 1 261 | 1 204 | 2 280 | 1 546 | 716 | 570 | 1 124 | 1 296 |
| Tax | −0 | 296 | 152 | 99 | 218 | 341 | 272 | 585 | −0 | 227 | 305 | 279 | 502 | 341 | 162 | 124 | 247 | 206 |
| Net profit | 0 | 756 | 389 | 261 | 556 | 875 | 694 | 1 567 | 683 | 664 | 956 | 925 | 1 779 | 1 204 | 554 | 446 | 877 | 1 090 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 074 | 1 843 | 1 605 | 3 018 | 3 529 | 2 796 | 3 184 | 2 016 | 2 875 | 2 878 | 2 733 | 2 704 | 3 808 | 3 823 | 4 192 | 4 308 | 4 449 |
| Equity | — | 1 012 | 1 401 | 1 163 | 1 219 | 1 593 | 1 112 | 1 588 | 1 271 | 1 959 | 1 916 | 841 | 1 619 | 2 824 | 2 877 | 2 323 | 3 200 | 3 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 062 | 442 | 442 | 1 800 | 1 935 | 1 683 | 1 596 | 744 | 916 | 962 | 1 893 | 1 085 | 984 | 946 | 1 869 | 1 107 | 1 159 |
| Total debt | 0 | 1 062 | 442 | 442 | 1 800 | 1 935 | 1 683 | 1 596 | 744 | 916 | 962 | 1 893 | 1 085 | 984 | 946 | 1 869 | 1 107 | 1 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Lillebø | Board of Directors | 0 companies |
| Audun Jan Widding | Chairman | 0 companies |
| Tor Jørgen Johnsen | Board of Directors | 0 companies |