| Revenue | NOK 775,6M | -5% |
| EBITDA | NOK 8,5M | -82% |
| Net profit | NOK 5,9M | -92% |
| Total assets | NOK 449,8M | +8% |
| Equity | NOK 94,1M | -11% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 806 | 107 474 | 301 355 | 317 353 | 324 560 | 373 009 | 409 751 | 435 099 | 454 859 | 505 819 | 642 231 | 738 127 | 765 077 | 814 599 | 775 568 |
| Staff expenses | −585 | −1 351 | −9 057 | −10 667 | −15 395 | −18 098 | −18 565 | −18 768 | −19 099 | −20 924 | −27 270 | −29 057 | −35 893 | −45 300 | −49 224 |
| EBITDA | 6 972 | 11 027 | 17 526 | 16 141 | 14 885 | 11 601 | 28 169 | 11 590 | 10 668 | 8 802 | 11 292 | 1 967 | 19 681 | 46 183 | 8 481 |
| Depreciation & amort. | −49 | −239 | −651 | −457 | −122 | −872 | −2 300 | −2 820 | −3 028 | −3 525 | −4 214 | −3 778 | −4 064 | −3 775 | −3 430 |
| EBIT | 6 923 | 10 788 | 16 875 | 15 684 | 14 763 | 10 729 | 25 869 | 8 771 | 7 639 | 5 277 | 7 078 | −1 811 | 15 617 | 42 408 | 5 051 |
| Net financials | −580 | −3 509 | 662 | 3 551 | 1 109 | 8 980 | −1 080 | 1 250 | 17 806 | 11 386 | 11 647 | 11 867 | 27 701 | 40 378 | 2 793 |
| Profit before tax | 6 343 | 7 279 | 17 537 | 19 235 | 15 872 | 19 709 | 24 789 | 10 021 | 25 446 | 16 663 | 18 725 | 10 056 | 43 319 | 82 786 | 7 844 |
| Tax | 1 792 | 2 057 | 4 954 | 5 467 | 4 361 | 3 103 | 5 374 | 1 387 | 1 057 | 322 | 1 403 | −1 203 | 3 532 | 10 327 | 1 982 |
| Net profit | 4 551 | 5 222 | 12 583 | 13 768 | 11 511 | 16 606 | 19 415 | 8 634 | 24 389 | 16 342 | 17 322 | 11 260 | 39 786 | 72 459 | 5 863 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 768 | 25 842 | 70 429 | 80 311 | 84 439 | 110 723 | 154 690 | 187 159 | 218 752 | 179 364 | 183 480 | 273 321 | 307 157 | 418 086 | 449 833 |
| Equity | 2 777 | 7 999 | 17 049 | 21 317 | 28 828 | 37 434 | 42 849 | 51 483 | 53 872 | 45 213 | 43 935 | 49 395 | 86 451 | 106 347 | 94 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 602 | 500 | 457 | 260 | 0 | 5 000 | 4 500 | 22 330 | 38 634 | 19 181 |
| Short-term debt | 24 991 | 17 823 | 53 380 | 58 994 | 55 611 | 72 687 | 111 341 | 135 219 | 164 621 | 134 150 | 134 545 | 219 051 | 197 626 | 267 105 | 331 785 |
| Total debt | 24 991 | 17 843 | 53 380 | 58 994 | 55 611 | 73 289 | 111 841 | 135 676 | 164 880 | 134 150 | 139 545 | 223 551 | 219 956 | 305 739 | 350 966 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geminor Trading As | Company | 100.0% | 100.0% | 2024 |
Geminor Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Vikingstad | Chairman | 0 companies |
| Årstein Skrettingland | Board of Directors | 0 companies |
| Thorleif Enger | Board of Directors | 0 companies |
| Håkon Thomas Olsen | Board of Directors | 0 companies |
| Kjetil Langland Bøhn | Board of Directors | 0 companies |
| Lars Rosenløv Jensen | Board of Directors | 0 companies |
| Bernt-Olof Morgan Olausson | Board of Directors | 0 companies |
| Truls Gautesen | Chairman | 0 companies |