| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 544K | +2% |
| Net profit | NOK 328K | +20% |
| Total assets | NOK 3M | +9% |
| Equity | NOK 2,5M | +15% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 894 | 1 551 | 1 520 | 1 962 | 1 792 | 1 589 | 675 | 492 | 1 210 | 924 | 1 012 | 1 433 | 910 | 895 | 1 826 | 1 822 | 1 673 |
| Staff expenses | −0 | −392 | −381 | −540 | −518 | −197 | −580 | −554 | −614 | −604 | −497 | −453 | −558 | −537 | −566 | −739 | −820 | −777 |
| EBITDA | 0 | 108 | 514 | 298 | 773 | 770 | 544 | −214 | −368 | 410 | 44 | −168 | 414 | 146 | 22 | 601 | 533 | 544 |
| Depreciation & amort. | −0 | −117 | −108 | −120 | −92 | −80 | −77 | −125 | −125 | −125 | −125 | −0 | −88 | −162 | −195 | −195 | −198 | −149 |
| EBIT | 0 | −9 | 406 | 178 | 681 | 691 | 467 | −338 | −493 | 285 | −81 | −168 | 326 | −16 | −173 | 406 | 335 | 395 |
| Net financials | 0 | −1 | 1 | −3 | 1 | −10 | 0 | −2 | 202 | 5 | 0 | 1 | 21 | −26 | 1 | −0 | 17 | 27 |
| Profit before tax | 0 | −10 | 408 | 176 | 681 | 681 | 468 | −340 | −291 | 290 | −81 | −167 | 347 | −43 | −172 | 406 | 351 | 422 |
| Tax | −0 | −2 | 114 | 69 | 161 | 222 | 137 | −91 | −61 | 73 | −19 | −37 | 40 | −4 | 2 | 89 | 77 | 94 |
| Net profit | 0 | −9 | 294 | 107 | 520 | 459 | 331 | −249 | −230 | 218 | −62 | −130 | 307 | −39 | −174 | 316 | 274 | 328 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 596 | 2 633 | 1 705 | 2 922 | 3 064 | 3 152 | 2 608 | 2 376 | 2 509 | 2 396 | 2 260 | 2 421 | 3 323 | 2 744 | 3 180 | 2 732 | 2 987 |
| Equity | — | 880 | 1 174 | 1 282 | 1 802 | 2 261 | 2 411 | 2 162 | 1 883 | 2 101 | 2 046 | 1 915 | 2 050 | 2 011 | 1 611 | 1 928 | 2 201 | 2 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 789 | 907 | 41 | 90 |
| Short-term debt | 0 | 205 | 1 098 | 422 | 1 120 | 804 | 707 | 446 | 493 | 409 | 350 | 345 | 371 | 1 294 | 343 | 346 | 489 | 367 |
| Total debt | 0 | 716 | 1 459 | 423 | 1 120 | 804 | 741 | 446 | 493 | 409 | 350 | 345 | 371 | 1 312 | 1 132 | 1 253 | 530 | 457 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St. Helena Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Michaelsen | Board of Directors | 0 companies |
| Roy Michaelsen | Chairman | 0 companies |