| Revenue | NOK 508,7M | +7% |
| EBITDA | NOK 6,3M | +21% |
| Net profit | NOK 3,6M | +69% |
| Total assets | NOK 103,7M | -14% |
| Equity | NOK 25,8M | +12% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 224 969 | 263 888 | 409 556 | 473 412 | 508 710 |
| Staff expenses | −11 275 | −13 633 | −17 758 | −18 003 | −18 604 |
| EBITDA | 4 871 | 5 390 | 3 491 | 5 184 | 6 294 |
| Depreciation & amort. | −1 439 | −2 357 | −3 465 | −1 798 | −1 285 |
| EBIT | 3 432 | 3 033 | 26 | 3 387 | 5 009 |
| Net financials | −92 | −177 | −607 | −666 | −427 |
| Profit before tax | 3 340 | 2 856 | −581 | 2 721 | 4 582 |
| Tax | −0 | 631 | −134 | 603 | 1 011 |
| Net profit | 3 340 | 2 226 | −447 | 2 118 | 3 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 294 | 93 658 | 95 845 | 121 016 | 103 734 |
| Equity | 20 363 | 22 801 | 21 118 | 22 916 | 25 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 931 | 70 857 | 74 728 | 98 100 | 77 972 |
| Total debt | 36 931 | 70 857 | 74 728 | 98 100 | 77 972 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AK Deputy Member | Deputy Member | 2025 |
RI Chief Executive Officer | Chief Executive Officer | 2026 |
IT Chief Executive Officer | Chief Executive Officer | 2025 |
JR Deputy Member | Deputy Member | 2025 |
| Former (6) | ||
RA Deputy Member | Deputy Member | 2022 – 2022 |
HJ Deputy Member | Deputy Member | 2023 – 2025 |
TS Deputy Member | Deputy Member | 2025 – 2025 |
OA Deputy Member | Deputy Member | 2020 – 2021 |
HJ Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
TE Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (16) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.02% | 8.02% | 2024 | |
| Individual | 6.42% | 6.42% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Andersen | Deputy Member | 0 companies |
| Hans Johan Nikolaisen | Deputy Member | 0 companies |
| Arill Kjelshus | Deputy Member | 0 companies |
| Tove Skogheim Nyhagen | Deputy Member | 0 companies |
| Rita Irene Stenersen | Chief Executive Officer | 0 companies |
| Ingunn Tilleraas Snipe | Chief Executive Officer | 0 companies |
| Ove André Martinsen | Deputy Member | 0 companies |
| Jon Rohnny Talaasen | Deputy Member | 0 companies |
| Hans Jørgen Øveraasen | Chief Executive Officer | 0 companies |
| Tom Egil Sortåsstuen Lien | Deputy Member | 0 companies |
| Morten Harald Østby | Board of Directors | 0 companies |
| Ole Johnny Mellum | Board of Directors | 0 companies |
| Knut Verket | Board of Directors | 0 companies |
| Anne Nyborg | Board of Directors | 0 companies |
| Leif Kristian Broen | Board of Directors | 0 companies |
| Erik Pettersvold | Board of Directors | 0 companies |
| Morten Havn | Board of Directors | 0 companies |
| Bjørn Frederick Holme | Board of Directors | 0 companies |
| Ola Jonny Fossholt | Board of Directors | 0 companies |
| Tom Bjarne Borgedal | Board of Directors | 0 companies |
| Mona Ulven Krokengen | Board of Directors | 0 companies |
| Inge Sagen | Board of Directors | 0 companies |
| Marthe Skjæret Nilsen | Board of Directors | 0 companies |
| Jacob Kongsrud-Lie | Board of Directors | 0 companies |
| Kari Ottersen | Board of Directors | 0 companies |
| Tommy Holberg | Board of Directors | 0 companies |
| Trond Andersen | Board of Directors | 0 companies |
| Atle Haugen | Chairman | 0 companies |
| Kristoffer Slåttsvebakken Kroken | Board of Directors | 0 companies |
| Simen Sterud | Board of Directors | 0 companies |
| Bjørn Olav Fjellmo | Board of Directors | 0 companies |
| Terje Bjørnødegård | Board of Directors | 0 companies |
| Finn Vaagan | Chairman | 0 companies |