| Revenue | NOK 93M | +2% |
| EBITDA | NOK 9,1M | +7% |
| Net profit | NOK 7,2M | +10% |
| Total assets | NOK 31M | -3% |
| Equity | NOK 1,2M | -81% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 276 | 74 842 | 68 594 | 67 520 | 67 756 | 65 047 | 67 551 | 75 189 | 86 260 | 98 146 | 100 870 | 91 565 | 93 041 |
| Staff expenses | −11 218 | −12 719 | −13 235 | −12 927 | −12 486 | −11 126 | −12 109 | −13 337 | −14 295 | −15 347 | −15 379 | −14 437 | −15 111 |
| EBITDA | 5 678 | 2 861 | −4 152 | 506 | 6 113 | 4 942 | 4 270 | 6 540 | 10 828 | 14 792 | 12 506 | 8 470 | 9 050 |
| Depreciation & amort. | −1 301 | −690 | −1 061 | −1 038 | −1 025 | −980 | −628 | −448 | −439 | −382 | −367 | −349 | −279 |
| EBIT | 4 378 | 2 172 | −5 213 | −533 | 5 088 | 3 962 | 3 643 | 6 093 | 10 389 | 14 410 | 12 139 | 8 121 | 8 771 |
| Net financials | −98 | −153 | 6 970 | −345 | −212 | −94 | −57 | −23 | 107 | 101 | 73 | 316 | 472 |
| Profit before tax | 4 280 | 2 019 | 1 757 | −878 | 4 876 | 3 868 | 3 586 | 6 069 | 10 495 | 14 510 | 12 212 | 8 437 | 9 244 |
| Tax | 1 208 | 560 | −1 500 | −76 | 1 256 | 951 | 842 | 1 343 | 2 291 | 3 213 | 2 688 | 1 856 | 2 030 |
| Net profit | 3 072 | 1 460 | 3 257 | −802 | 3 620 | 2 916 | 2 744 | 4 727 | 8 204 | 11 297 | 9 525 | 6 580 | 7 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 076 | 18 213 | 22 425 | 20 447 | 19 858 | 21 684 | 22 762 | 24 789 | 33 713 | 42 607 | 37 045 | 31 785 | 30 964 |
| Equity | 3 439 | 3 898 | 7 155 | 6 353 | 6 973 | 6 973 | 6 973 | 6 973 | 6 977 | 8 674 | 7 499 | 6 579 | 1 233 |
| Long-term debt | 0 | 6 000 | 5 700 | 4 500 | 3 300 | 2 100 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 536 | 8 271 | 9 528 | 9 594 | 9 585 | 12 611 | 14 890 | 17 817 | 26 736 | 33 933 | 29 546 | 25 206 | 29 730 |
| Total debt | 11 536 | 14 271 | 15 228 | 14 094 | 12 885 | 14 711 | 15 790 | 17 817 | 26 736 | 33 933 | 29 546 | 25 206 | 29 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nirigar As | Company | 40.0% | 40.0% | 2024 |
Fuhrebo As | Company | 25.0% | 25.0% | 2024 |
Ikaria As | Company | 15.0% | 15.0% | 2024 |
Bogar As | Company | 10.0% | 10.0% | 2024 |
Maria Fuhre Holding As | Company | 5.0% | 5.0% | 2024 |
Frezja Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Mariann Søvik | Chief Executive Officer | 0 companies |
| Svend Fuhre Pettersen | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Chairman | 0 companies |
| Øystein Niri Garaas | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |