| Revenue | NOK 25,2M | -18% |
| EBITDA | NOK 2,1M | +434% |
| Net profit | NOK 303K | +129% |
| Total assets | NOK 15,7M | +17% |
| Equity | NOK 978K | +154% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 194 | 28 587 | 28 522 | 30 639 | 25 221 |
| Staff expenses | −7 205 | −6 605 | −7 428 | −8 414 | −8 651 |
| EBITDA | 1 568 | 2 340 | 536 | 386 | 2 061 |
| Depreciation & amort. | −865 | −783 | −873 | −892 | −850 |
| EBIT | 704 | 1 557 | −337 | −506 | 1 210 |
| Net financials | −804 | −778 | −653 | −825 | −821 |
| Profit before tax | −100 | 779 | −990 | −1 331 | 389 |
| Tax | −22 | 172 | −217 | −292 | 86 |
| Net profit | −78 | 607 | −772 | −1 039 | 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 395 | 14 849 | 13 050 | 13 467 | 15 740 |
| Equity | −602 | 5 | −767 | −1 806 | 978 |
| Long-term debt | 8 617 | 8 655 | 7 988 | 7 168 | 11 066 |
| Short-term debt | 5 380 | 6 189 | 5 829 | 8 105 | 3 696 |
| Total debt | 13 997 | 14 844 | 13 817 | 15 273 | 14 762 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Raaden Slettum | Chief Executive Officer | 0 companies |
| Arild Dinesen | Chief Executive Officer | 0 companies |
| Morten Rosenlund | Chairman | 0 companies |
| Kjetil Heimsvik | Chairman | 0 companies |
| John Kåre Engesvoll | Board of Directors | 0 companies |
| Ketil Stene Jansen | Chairman | 0 companies |
| Anita Dinesen | Board of Directors | 0 companies |
| Frank Ove Moen | Board of Directors | 0 companies |
| Espen Ødegård | Board of Directors | 0 companies |