| Revenue | NOK 27K | +64% |
| EBITDA | NOK 4K | -11% |
| Net profit | NOK 3K | -3% |
| Total assets | NOK 168K | +0% |
| Equity | NOK 167K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 68 | 91 | 24 | 35 | 0 | 0 | 40 | 52 | 57 | 18 | 65 | 64 | 27 | 16 | 27 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 17 | 32 | −8 | 9 | 0 | 0 | 12 | 28 | 20 | 2 | 3 | 2 | 2 | 4 | 4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 17 | 32 | −8 | 9 | 0 | 0 | 12 | 28 | 20 | 2 | 3 | 2 | 2 | 4 | 4 |
| Net financials | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 19 | 34 | −8 | 10 | 0 | 0 | 14 | 28 | 20 | 7 | 3 | 2 | 2 | 4 | 4 |
| Tax | −0 | 5 | 9 | −0 | 3 | −0 | −0 | −0 | 8 | 5 | 2 | 1 | 0 | 0 | 1 | 1 |
| Net profit | 0 | 13 | 24 | −8 | 7 | 0 | 0 | 14 | 20 | 15 | 5 | 2 | 2 | 1 | 3 | 3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 94 | 117 | 99 | 108 | — | — | 128 | 155 | 167 | 163 | 166 | 168 | 164 | 167 | 168 |
| Equity | — | 75 | 99 | 91 | 98 | — | — | 115 | 135 | 151 | 155 | 157 | 159 | 160 | 164 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 19 | 18 | 0 | 10 | 0 | 0 | 13 | 20 | 17 | 8 | 9 | 9 | 4 | 4 | 1 |
| Total debt | 0 | 19 | 18 | 8 | 10 | 0 | 0 | 13 | 20 | 17 | 8 | 9 | 9 | 4 | 4 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Learning By Doing As | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Kirkeberg | Board of Directors | 0 companies |
| Petter Bergman | Board of Directors | 0 companies |