| Revenue | NOK 1,2M | +11% |
| EBITDA | NOK 341K | +2615% |
| Net profit | NOK 126K | +178% |
| Total assets | NOK 2,3M | -13% |
| Equity | NOK 1M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 020 | 1 036 | 1 011 | 1 080 | 1 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −196 | 171 | −168 | 13 | 341 |
| Depreciation & amort. | −114 | −117 | −89 | −87 | −86 |
| EBIT | −309 | 54 | −257 | −74 | 255 |
| Net financials | −60 | −62 | −51 | −134 | −93 |
| Profit before tax | −369 | −7 | −308 | −208 | 162 |
| Tax | −81 | −2 | −68 | −46 | 36 |
| Net profit | −288 | −6 | −240 | −162 | 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 849 | 3 053 | 2 780 | 2 598 | 2 263 |
| Equity | 836 | 830 | 880 | 904 | 1 030 |
| Long-term debt | 2 411 | 2 100 | 1 428 | 1 566 | 1 085 |
| Short-term debt | 602 | 123 | 472 | 128 | 148 |
| Total debt | 3 013 | 2 223 | 1 900 | 1 694 | 1 233 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MF Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Martinussen Kvinge | Chief Executive Officer | 0 companies |
| Trond Leira | Chief Executive Officer | 0 companies |
| Magne Fure | Chief Executive Officer | 0 companies |
| Helge Solheim | Chairman | 0 companies |
| Hans Holth Mustad | Board of Directors | 0 companies |