| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 921K | +22% |
| Net profit | NOK -90K | +15% |
| Total assets | NOK 18M | +0% |
| Equity | NOK 1,9M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 495 | 563 | 545 | 584 | 573 | 635 | 633 | 606 | 789 | 823 | 904 | 932 | 1 116 | 893 | 1 318 | 1 316 | 1 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 321 | 421 | 374 | 407 | 414 | 417 | 497 | −173 | 89 | 622 | −142 | 441 | 673 | 454 | 952 | 754 | 921 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 |
| EBIT | 0 | 321 | 421 | 374 | 407 | 414 | 417 | 497 | −173 | 89 | 622 | −142 | 441 | 673 | 454 | 941 | 754 | 921 |
| Net financials | 0 | −896 | 411 | −496 | −199 | 38 | −515 | −467 | −864 | 214 | −176 | −179 | −218 | −351 | −258 | −388 | −888 | −1 047 |
| Profit before tax | 0 | −575 | 832 | −122 | 208 | 451 | −98 | 31 | −1 037 | 303 | 447 | −321 | 223 | 321 | 196 | 553 | −134 | −126 |
| Tax | −0 | −161 | 232 | −33 | 58 | 126 | −30 | 8 | −265 | 80 | 108 | −70 | −7 | 27 | 21 | 98 | −28 | −36 |
| Net profit | 0 | −414 | 600 | −89 | 150 | 325 | −69 | 23 | −773 | 223 | 339 | −251 | 230 | 295 | 174 | 455 | −106 | −90 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 645 | 5 671 | 5 580 | 5 628 | 5 748 | 5 853 | 6 061 | 7 086 | 6 983 | 7 295 | 7 670 | 8 213 | 12 317 | 12 096 | 18 168 | 18 020 | 17 984 |
| Equity | — | 463 | 1 063 | 973 | 1 123 | 1 448 | 1 380 | 1 402 | 630 | 852 | 1 192 | 941 | 1 171 | 1 466 | 1 641 | 2 096 | 1 990 | 1 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 131 | 4 419 | 4 617 | 5 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 350 | 427 | 173 | 106 | 168 | 53 | 42 | 1 185 | 47 | 27 | 157 | 469 | 778 | 382 | 999 | 957 | 1 012 |
| Total debt | 0 | 5 182 | 4 608 | 4 607 | 4 504 | 4 300 | 4 473 | 4 658 | 6 457 | 6 131 | 6 103 | 6 729 | 7 042 | 10 851 | 10 455 | 16 072 | 16 029 | 16 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Kristin Morken Rogstadkjærnet | Deputy Member | 0 companies |
| Børre Rogstadkjærnet | Chairman | 0 companies |