| Revenue | NOK 0 | — |
| EBITDA | NOK -199K | -7% |
| Net profit | NOK 2M | +350% |
| Total assets | NOK 25,2M | +9% |
| Equity | NOK 24,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 177 | 1 145 | 1 258 | 1 097 | 1 081 | 1 193 | 1 102 | 907 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −108 | 175 | −12 | −12 | −64 | −23 | −16 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 826 | 1 060 | 957 | 837 | 802 | 878 | 824 | 573 | −26 | −55 | −31 | −59 | −97 | −135 | −177 | −187 | −199 |
| Depreciation & amort. | −33 | −33 | −33 | −33 | −37 | −33 | −43 | −6 | −6 | −6 | −6 | −6 | −6 | −55 | −0 | −0 | −0 |
| EBIT | 793 | 1 027 | 924 | 803 | 765 | 845 | 781 | 567 | −32 | −61 | −38 | −65 | −103 | −190 | −177 | −187 | −199 |
| Net financials | 66 | 20 | 30 | 48 | 63 | 1 031 | 99 | 104 | 84 | 84 | 41 | 8 | 640 | 9 769 | 375 | 745 | 2 359 |
| Profit before tax | 859 | 1 047 | 954 | 852 | 828 | 1 877 | 880 | 670 | 51 | 23 | 3 | −57 | 537 | 9 579 | 198 | 558 | 2 160 |
| Tax | 242 | 295 | 268 | 277 | 244 | 261 | 238 | 247 | 12 | −11 | −0 | −0 | −0 | −0 | −0 | 124 | 207 |
| Net profit | 617 | 752 | 687 | 575 | 584 | 1 616 | 642 | 423 | 39 | 34 | 3 | −57 | 537 | 9 579 | 198 | 434 | 1 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 815 | 3 292 | 3 797 | 4 312 | 4 942 | 6 509 | 7 108 | 7 464 | 7 267 | 7 294 | 7 297 | 7 242 | 7 783 | 22 601 | 22 544 | 23 102 | 25 184 |
| Equity | 2 146 | 2 744 | 3 430 | 4 005 | 4 569 | 6 160 | 6 777 | 7 200 | 7 241 | 7 275 | 7 278 | 7 221 | 7 758 | 22 346 | 22 544 | 22 978 | 24 931 |
| Long-term debt | 37 | 39 | 39 | 33 | 49 | 50 | 52 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 633 | 509 | 328 | 273 | 324 | 299 | 278 | 264 | 16 | 18 | 19 | 21 | 25 | 255 | 0 | 124 | 253 |
| Total debt | 670 | 548 | 366 | 307 | 373 | 349 | 331 | 264 | 26 | 18 | 19 | 21 | 25 | 255 | 0 | 124 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Holte | Deputy Member | 0 companies |
| Aage Bjertnæs | Chairman | 0 companies |