| Revenue | NOK 161,4M | +11% |
| EBITDA | NOK 103M | +15% |
| Net profit | NOK 44M | +16% |
| Total assets | NOK 1,1B | -1% |
| Equity | NOK 634,6M | +7% |
| Employees | 22 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 437 | 77 747 | 87 024 | 98 288 | 164 016 | 116 060 | 113 731 | 126 742 | 144 744 | 145 926 | 161 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 538 | −13 368 | −15 668 | −16 729 | −18 981 | −19 946 | −20 822 | −22 870 | −24 375 | −24 703 | −28 773 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 779 | 49 642 | 56 859 | 64 232 | 117 761 | 73 478 | 68 317 | 78 768 | 89 688 | 89 628 | 102 971 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 678 | −18 346 | −21 930 | −24 112 | −28 695 | −32 116 | −33 190 | −35 347 | −37 709 | −39 207 | −42 785 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 101 | 31 296 | 34 929 | 40 119 | 89 066 | 41 362 | 35 127 | 43 421 | 51 979 | 50 422 | 60 185 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 773 | −8 624 | −9 368 | −8 727 | −9 823 | −10 278 | −8 214 | 5 841 | −9 262 | −12 556 | −16 135 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 328 | 22 672 | 25 561 | 31 392 | 79 243 | 31 084 | 26 913 | 49 262 | 42 717 | 37 865 | 44 050 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 69 | 25 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 328 | 22 672 | 25 561 | 31 392 | 79 243 | 31 084 | 26 913 | 49 262 | 42 717 | 37 796 | 44 026 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 482 409 | 581 190 | 693 045 | 739 883 | 891 034 | 953 010 | 939 439 | 1 038 218 | 1 032 982 | 1 108 172 | 1 098 497 |
| Equity | — | — | — | — | — | — | — | 240 200 | 262 872 | 273 231 | 304 623 | 402 832 | 433 916 | 460 829 | 510 091 | 552 808 | 590 604 | 634 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 291 | 300 134 | 384 679 | 396 901 | 459 444 | 485 383 | 452 403 | 489 202 | 446 071 | 480 725 | 438 194 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 918 | 18 184 | 20 320 | 23 477 | 14 091 | 21 167 | 14 165 | 27 033 | 21 188 | 27 436 | 16 441 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242 209 | 318 318 | 405 000 | 420 379 | 473 535 | 506 549 | 466 568 | 516 235 | 467 258 | 508 161 | 454 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
VD Deputy Member | Deputy Member | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HV Deputy Member | Deputy Member | 2022 | — | — |
CI Deputy Member | Deputy Member | 2024 | — | — |
MM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrikstad Kommune | Company | 0.0% | 0.0% | 2018 |
Sarpsborg Kommune | Company | 0.0% | 0.0% | 2018 |
Hvaler Kommune | Company | 0.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Johansen | Chief Executive Officer | 0 companies |
| Voica Dumitrascu Imrik | Deputy Member | 0 companies |
| Tore Lundestad | Chief Executive Officer | 0 companies |
| Hilde Vatn Sørlie | Deputy Member | 0 companies |
| Charlotte Iversen | Deputy Member | 0 companies |
| Mona Mathisen | Deputy Member | 0 companies |
| Thomas Rein | Board of Directors | 0 companies |
| Mariann Karlsen | Deputy Chairman | 0 companies |
| Harald Gerhard Rønneberg | Board of Directors | 0 companies |
| Terje Karolin Lyngaas | Board of Directors | 0 companies |
| Jeanette Sælen Nicolaisen | Board of Directors | 0 companies |
| Anne Ragnhild Rønning | Board of Directors | 0 companies |
| Tina Bergstrøm | Board of Directors | 0 companies |
| Cecilie Jonassen | Board of Directors | 0 companies |
| Trond Rino Delbekk | Chairman | 0 companies |
| Aleksander Eriksen | Board of Directors | 0 companies |
| Kurt Allan Hansen | Board of Directors | 0 companies |