| Revenue | NOK 296K | +47% |
| EBITDA | NOK 166K | +73% |
| Net profit | NOK 132K | +86% |
| Total assets | NOK 1,1M | +21% |
| Equity | NOK 681K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 173 | 195 | 183 | 183 | 235 | 204 | 219 | 223 | 210 | 210 | 224 | 200 | 171 | 186 | 201 | 296 |
| Staff expenses | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | 118 | 146 | 152 | 155 | 154 | 188 | 19 | 160 | 171 | 149 | 142 | 121 | 119 | −5 | 77 | 96 | 166 |
| Depreciation & amort. | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −26 | −39 | −39 | −39 | −22 | −13 | −13 | −13 | −13 | −13 |
| EBIT | 105 | 133 | 139 | 142 | 141 | 175 | 6 | 134 | 132 | 110 | 103 | 100 | 106 | −18 | 64 | 83 | 153 |
| Net financials | 5 | 3 | 4 | 9 | 6 | 7 | 3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 8 | 16 |
| Profit before tax | 110 | 136 | 143 | 151 | 146 | 182 | 9 | 134 | 132 | 110 | 103 | 100 | 106 | −17 | 66 | 91 | 169 |
| Tax | 31 | 38 | 40 | 42 | 41 | 50 | 2 | 34 | 32 | 26 | 23 | 22 | 23 | −4 | 14 | 20 | 37 |
| Net profit | 79 | 98 | 103 | 109 | 105 | 132 | 6 | 100 | 100 | 85 | 80 | 78 | 83 | −14 | 51 | 71 | 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 859 | 969 | 1 082 | 768 | 909 | 561 | 680 | 790 | 1 032 | 935 | 707 | 801 | 757 | 805 | 902 | 1 091 |
| Equity | 704 | 802 | 905 | 594 | 699 | 831 | 513 | 614 | 714 | 799 | 579 | 658 | 741 | 727 | 778 | 849 | 681 |
| Long-term debt | 11 | 14 | 17 | 19 | 21 | 22 | 23 | 28 | 26 | 22 | 18 | 19 | 19 | 3 | 6 | 17 | 16 |
| Short-term debt | 37 | 43 | 46 | 468 | 47 | 56 | 25 | 38 | 50 | 211 | 337 | 30 | 41 | 27 | 20 | 36 | 394 |
| Total debt | 48 | 57 | 63 | 488 | 68 | 78 | 48 | 67 | 76 | 233 | 355 | 49 | 60 | 30 | 26 | 53 | 410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
Aamlid Invest As | Company | 16.7% | 16.7% | 2024 |
Inge Johnsen As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Birkeland | Deputy Chairman | 0 companies |
| Inge Johnsen | Board of Directors | 0 companies |
| Knut Åsmund Aamlid | Chairman | 0 companies |
| Magne Lien | Board of Directors | 0 companies |