| Revenue | NOK 51,9M | +50% |
| EBITDA | NOK 26,7M | +88% |
| Net profit | NOK 57,1M | +128% |
| Total assets | NOK 882,8M | -12% |
| Equity | NOK 653,4M | +0% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 66 876 | 13 013 | 65 641 | 48 873 | 29 235 | 27 709 | 22 058 | 20 896 | 34 553 | 51 902 |
| Staff expenses | −15 549 | −18 222 | −12 344 | −19 224 | −15 411 | −18 690 | −12 486 | −14 666 | −14 690 | −12 939 | −15 705 |
| EBITDA | −26 739 | 36 488 | −12 266 | 34 059 | 18 466 | −2 921 | 6 741 | 697 | −42 570 | 14 222 | 26 728 |
| Depreciation & amort. | −2 443 | −1 267 | −2 233 | −2 057 | −1 577 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 182 | 35 221 | −14 499 | 32 001 | 16 889 | −2 921 | 6 741 | 697 | −42 570 | 14 222 | 26 728 |
| Net financials | 2 612 | −1 602 | 340 | 12 115 | −20 619 | −2 789 | −1 074 | 3 020 | −6 859 | 10 907 | 30 715 |
| Profit before tax | −26 570 | 33 620 | −14 158 | 44 117 | −3 730 | −5 710 | 5 667 | 3 717 | −49 429 | 25 130 | 57 443 |
| Tax | −7 154 | 8 571 | −4 007 | 10 550 | 3 576 | −1 176 | 1 249 | 571 | −10 958 | 44 | 315 |
| Net profit | −19 416 | 25 049 | −10 152 | 33 566 | −7 305 | −4 534 | 4 418 | 3 146 | −35 964 | 25 086 | 57 128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 711 | 1 446 604 | 1 275 094 | 1 255 981 | 1 896 176 | 1 233 205 | 750 137 | 2 523 798 | 2 101 944 | 1 007 737 | 882 777 |
| Equity | 103 140 | 368 105 | 381 901 | 348 950 | 272 367 | 527 174 | 614 108 | 637 315 | 654 779 | 655 647 | 653 382 |
| Long-term debt | 0 | 7 500 | 11 477 | 1 022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 304 | 1 070 039 | 879 879 | 902 693 | 1 616 276 | 703 080 | 126 944 | 1 875 588 | 1 438 872 | 344 347 | 217 149 |
| Total debt | 736 304 | 1 077 539 | 891 356 | 903 715 | 1 616 276 | 703 080 | 126 944 | 1 875 588 | 1 438 872 | 344 348 | 217 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUM FORVALTNING AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Juha Markus Sebastian Sundberg | Chief Executive Officer | 0 companies |
| Frode Otnes | Board of Directors | 0 companies |
| Mikko Samuli Huopalainen | Board of Directors | 0 companies |
| Mats Olov Persson | Chairman | 0 companies |
| Simon-Erik Aleksi Ollus | Chairman | 0 companies |
| Knut Braathen | Chairman | 0 companies |
| Bo Martin Lindstrom | Board of Directors | 0 companies |