| Revenue | NOK 103M | -5% |
| EBITDA | NOK 19,5M | +71% |
| Net profit | NOK 17,4M | +61% |
| Total assets | NOK 46,3M | -2% |
| Equity | NOK 22,3M | +49% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 141 008 | 129 235 | 105 168 | 107 894 | 103 003 |
| Staff expenses | −54 364 | −50 352 | −42 127 | −38 274 | −37 257 |
| EBITDA | 5 249 | 9 187 | 9 396 | 11 385 | 19 476 |
| Depreciation & amort. | −437 | −386 | −353 | −453 | −292 |
| EBIT | 4 811 | 8 801 | 9 043 | 10 932 | 19 184 |
| Net financials | 568 | 708 | 1 117 | 2 938 | 3 083 |
| Profit before tax | 5 380 | 9 509 | 10 160 | 13 870 | 22 267 |
| Tax | 1 191 | 2 095 | 2 241 | 3 057 | 4 901 |
| Net profit | 4 189 | 7 415 | 7 919 | 10 813 | 17 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 857 | 29 605 | 37 201 | 47 344 | 46 264 |
| Equity | 8 803 | 16 218 | 14 137 | 14 949 | 22 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 054 | 13 388 | 23 064 | 32 395 | 23 949 |
| Total debt | 29 054 | 13 388 | 23 064 | 32 395 | 23 949 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Deputy Member | Deputy Member | 2024 |
OB Chief Executive Officer | Chief Executive Officer | 2024 |
MA Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
TI Deputy Member | Deputy Member | 2023 – 2024 |
LH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SG Deputy Member | Deputy Member | 2023 – 2024 |
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Ist Group Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Innerdal | Deputy Member | 0 companies |
| Lars Håkan Furevik | Chief Executive Officer | 0 companies |
| Trine Landsem | Deputy Member | 0 companies |
| Sonja Grydeland | Deputy Member | 0 companies |
| Ole-Christian Braathen | Chief Executive Officer | 0 companies |
| Mats Anders Gunnarsson | Deputy Member | 0 companies |
| Hilde Benno Vaage | Chief Executive Officer | 0 companies |
| Bjørn Karl-Axel Sundeby | Board of Directors | 0 companies |
| Kajsa Margareta Carlen | Board of Directors | 0 companies |
| Jesper Hoff Hebnes | Board of Directors | 0 companies |
| Pär Ceril Mikael Folkesson | Chairman | 0 companies |
| Göran Torbjörn Karlsson | Board of Directors | 0 companies |
| Niklas Kenneth Gunnar Gunnebrant | Chairman | 0 companies |
| Cornelia Maja Madelene Svangård | Deputy Chairman | 0 companies |
| Svein Johnsen | Board of Directors | 0 companies |
| Carl Erik Mikael Wahlberg | Deputy Chairman | 0 companies |