| Revenue | NOK 2,5M | +33% |
| EBITDA | NOK -3,6M | +29% |
| Net profit | NOK -3,6M | +23% |
| Total assets | NOK 12M | +22% |
| Equity | NOK 4,9M | +13% |
| Employees | 6 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 863 | 874 | 1 474 | 785 | 1 310 | 1 045 | 377 | 812 | 715 | 825 | 2 876 | 1 596 | 1 852 | 2 470 |
| Staff expenses | −0 | −1 045 | −2 947 | −2 733 | −2 565 | −2 780 | −2 782 | −2 902 | −3 111 | −3 113 | −3 380 | −4 999 | −5 086 | −4 071 |
| EBITDA | 1 700 | −329 | −2 580 | −3 199 | −2 674 | −3 172 | −3 845 | −3 128 | −3 603 | −3 872 | −2 526 | −5 342 | −5 078 | −3 619 |
| Depreciation & amort. | −0 | −0 | −244 | −405 | −435 | −571 | −716 | −768 | −760 | −979 | −1 226 | −991 | −973 | −1 047 |
| EBIT | 1 700 | −329 | −2 824 | −3 604 | −3 109 | −3 743 | −4 560 | −3 895 | −4 362 | −4 851 | −3 752 | −6 332 | −6 051 | −4 666 |
| Net financials | −95 | 75 | −10 | −89 | −143 | −152 | −135 | −57 | −109 | −4 | −94 | −66 | 10 | 25 |
| Profit before tax | 1 605 | −254 | −2 834 | −3 694 | −3 252 | −3 895 | −4 696 | −3 952 | −4 471 | −4 855 | −3 846 | −6 398 | −6 041 | −4 642 |
| Tax | 454 | −68 | −794 | −996 | −892 | −940 | −1 091 | −878 | −984 | −1 067 | −846 | −1 408 | −1 329 | −1 019 |
| Net profit | 1 151 | −187 | −2 040 | −2 697 | −2 360 | −2 955 | −3 605 | −3 075 | −3 487 | −3 787 | −3 001 | −4 991 | −4 712 | −3 623 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 799 | 4 804 | 8 545 | 10 327 | 12 280 | 8 991 | 9 015 | 7 212 | 6 379 | 10 571 | 11 373 | 10 128 | 9 822 | 12 011 |
| Equity | 1 561 | 4 194 | 4 413 | 4 724 | 4 923 | 5 051 | 4 813 | 4 529 | 4 198 | 4 558 | 5 026 | 4 701 | 4 303 | 4 872 |
| Long-term debt | 0 | 0 | 67 | 183 | 237 | 271 | 186 | 96 | 2 | 105 | 237 | 146 | 34 | 197 |
| Short-term debt | 13 237 | 610 | 4 065 | 5 420 | 7 120 | 3 668 | 4 016 | 2 587 | 2 179 | 5 908 | 6 110 | 5 281 | 5 485 | 6 942 |
| Total debt | 13 237 | 610 | 4 132 | 5 603 | 7 357 | 3 940 | 4 202 | 2 683 | 2 182 | 6 013 | 6 347 | 5 426 | 5 519 | 7 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenberg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Atle Nyhuus | Chief Executive Officer | 0 companies |
| Paal Stenberg | Chairman | 0 companies |
| Birgitte Stenberg | Board of Directors | 0 companies |
| Bjørn Stenberg | Board of Directors | 0 companies |