| Revenue | NOK 70M | +7% |
| EBITDA | NOK 2,3M | -63% |
| Net profit | NOK 378K | -52% |
| Total assets | NOK 187,9M | +0% |
| Equity | NOK 15,5M | +3% |
| Employees | 98 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 733 | 39 660 | 42 101 | 46 653 | 42 705 | 43 707 | 39 419 | 47 374 | 50 739 | 65 458 | 69 992 |
| Staff expenses | −20 098 | −21 496 | −22 301 | −23 712 | −24 720 | −26 776 | −23 966 | −25 764 | −28 012 | −32 552 | −32 624 |
| EBITDA | −65 | 456 | 942 | 807 | 723 | 633 | 835 | 2 424 | 4 163 | 6 276 | 2 319 |
| Depreciation & amort. | −340 | −424 | −639 | −708 | −676 | −574 | −572 | −2 198 | −4 989 | −6 958 | −5 079 |
| EBIT | −404 | 31 | 303 | 98 | 47 | 58 | 263 | 227 | −827 | −683 | −2 760 |
| Net financials | 265 | 156 | 90 | 47 | 49 | 54 | 29 | 7 | 249 | 1 475 | 3 138 |
| Profit before tax | −140 | 188 | 392 | 146 | 95 | 113 | 292 | 233 | −578 | 792 | 378 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −140 | 188 | 392 | 146 | 95 | 113 | 292 | 233 | −578 | 792 | 378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 273 | 29 864 | 25 767 | 33 879 | 37 795 | 52 373 | 122 156 | 167 062 | 170 570 | 187 659 | 187 905 |
| Equity | 13 440 | 13 628 | 14 020 | 14 166 | 14 261 | 14 374 | 14 666 | 14 899 | 14 321 | 15 113 | 15 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 833 | 16 236 | 11 747 | 19 713 | 23 534 | 38 000 | 107 491 | 152 163 | 156 249 | 172 545 | 172 413 |
| Total debt | 10 833 | 16 236 | 11 747 | 19 713 | 23 534 | 38 000 | 107 491 | 152 163 | 156 249 | 172 545 | 172 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2024 | — | — |
GK Deputy Member | Deputy Member | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HØ Deputy Member | Deputy Member | 2021 | — | — |
PE Deputy Member | Deputy Member | 2024 | — | — |
GK Deputy Member | Deputy Member | 2021 | — | — |
HE Deputy Member | Deputy Member | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PG Deputy Member | Deputy Member | 2021 | — | — |
AJ Deputy Member | Deputy Member | 2024 | — | — |
AS Deputy Member | Deputy Member | 2021 | — | — |
ET Deputy Member | Deputy Member | 2021 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Karine Sandmo | Deputy Member | 0 companies |
| Gisle Kavli | Deputy Member | 0 companies |
| Jorunn Sem Fure | Chief Executive Officer | 0 companies |
| Hans Ødegård | Deputy Member | 0 companies |
| Petter Ellefsen | Deputy Member | 0 companies |
| Gudmund Kverndalen | Deputy Member | 0 companies |
| Hans Edvard Askjer | Deputy Member | 0 companies |
| Christine Bredegg Hermansen | Chief Executive Officer | 0 companies |
| Per Gudbrand Norseng | Deputy Member | 0 companies |
| Atle Johnsen Gyllensten | Deputy Member | 0 companies |
| Ann-Kathrin Samuelsen | Deputy Member | 0 companies |
| Emil Thorkildsen | Deputy Member | 0 companies |
| Barbara Ida De Haan | Chief Executive Officer | 0 companies |
| Kari Lise Holmberg | Deputy Member | 0 companies |
| Heidi Anita Fiskum Hamadi | Board of Directors | 0 companies |
| Geir Gjømle | Board of Directors | 0 companies |
| Egil Stokken | Board of Directors | 0 companies |
| Jorid Pauline Okkenhaug | Board of Directors | 0 companies |
| Martine Tinderholt Øverland | Board of Directors | 0 companies |
| Kari Benedikte Bjercke | Board of Directors | 0 companies |
| Arve Høiberg | Deputy Chairman | 0 companies |
| Roar Isaksen | Board of Directors | 0 companies |
| Roger Hegland | Board of Directors | 0 companies |
| George Emil Aubert | Chairman | 0 companies |