| Revenue | NOK 165,8M | -29% |
| EBITDA | NOK -49,9M | -105% |
| Net profit | NOK -48,9M | -91% |
| Total assets | NOK 135,2M | +5% |
| Equity | NOK -13,2M | -473% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 181 252 | 130 132 | 182 799 | 233 474 | 165 776 |
| Staff expenses | −20 095 | −19 124 | −24 021 | −0 | −33 033 |
| EBITDA | −680 | 741 | 2 947 | −24 361 | −49 935 |
| Depreciation & amort. | −4 166 | −3 792 | −3 339 | −2 904 | −2 736 |
| EBIT | −4 846 | −3 051 | −392 | −27 265 | −52 672 |
| Net financials | −3 064 | −3 052 | −3 653 | −5 538 | −10 043 |
| Profit before tax | −7 911 | −6 103 | −4 045 | −32 803 | −62 714 |
| Tax | −1 702 | −1 424 | −834 | −0 | −13 807 |
| Net profit | −6 209 | −4 679 | −3 211 | −25 626 | −48 907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108 745 | 93 095 | 133 337 | 128 471 | 135 242 |
| Equity | 18 733 | 17 646 | 14 435 | 3 544 | −13 223 |
| Long-term debt | 5 890 | 5 907 | 5 623 | 4 719 | 9 067 |
| Short-term debt | 84 122 | 69 544 | 113 279 | 120 208 | 139 398 |
| Total debt | 90 012 | 75 451 | 118 902 | 124 927 | 148 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
PR Chief Executive Officer | Chief Executive Officer | 1994 – 2023 |
TF Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.4% | 48.4% | 2024 | |
| Company | 8.9% | 8.9% | 2024 | |
| Company | 8.18% | 8.18% | 2024 | |
| Company | 7.59% | 7.59% | 2024 | |
| Company | 6.77% | 6.77% | 2024 | |
| Company | 3.66% | 3.66% | 2024 | |
| Company | 3.14% | 3.14% | 2024 | |
| Company | 2.81% | 2.81% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Rune Myklebust | Chief Executive Officer | 0 companies |
| Stian Hurlen Østrem | Chief Executive Officer | 0 companies |
| Torstein Flaathe Heggstad | Chief Executive Officer | 0 companies |
| Eldar Johan Bjørge | Board of Directors | 0 companies |
| Odd Tore Finnøy | Board of Directors | 0 companies |
| Reidar Bjerkestrand | Board of Directors | 0 companies |
| Ole-Reinhart Pettersen Notø | Chairman | 0 companies |
| Espen Volstad | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Asbjørn Solevågseide | Board of Directors | 0 companies |
| Tore Rødal | Board of Directors | 0 companies |
| John Ivar Olsen | Board of Directors | 0 companies |