| Revenue | NOK 27,8M | +24% |
| EBITDA | NOK 2,9M | -37% |
| Net profit | NOK 2,2M | -35% |
| Total assets | NOK 11,7M | +12% |
| Equity | NOK 7,6M | +40% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 978 | 3 063 | 3 445 | 3 828 | 3 845 | 3 999 | 5 279 | 6 683 | 12 149 | 13 690 | 15 382 | 22 499 | 27 847 |
| Staff expenses | −0 | −1 798 | −1 652 | −2 086 | −2 109 | −2 760 | −3 852 | −1 783 | −2 813 | −5 701 | −6 615 | −7 073 | −9 887 | −13 965 |
| EBITDA | 0 | −179 | −202 | 207 | −298 | −3 237 | −4 018 | −136 | 156 | 2 014 | 1 748 | 2 443 | 4 557 | 2 861 |
| Depreciation & amort. | −0 | −24 | −83 | −126 | −416 | −7 | −705 | −2 734 | −2 372 | −3 254 | −2 425 | −1 780 | −884 | −538 |
| EBIT | 0 | −204 | −285 | 81 | −714 | −3 244 | −4 723 | −2 870 | −2 216 | −1 240 | −677 | 664 | 3 672 | 2 323 |
| Net financials | 0 | −11 | −8 | −10 | −21 | 31 | −115 | −151 | −333 | −376 | −388 | −420 | −311 | −151 |
| Profit before tax | 0 | −214 | −293 | 70 | −735 | −3 213 | −4 838 | −3 021 | −2 549 | −1 616 | −1 065 | 244 | 3 361 | 2 172 |
| Tax | −0 | −221 | 132 | −0 | −0 | −0 | −0 | −0 | 89 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 7 | −425 | 70 | −735 | −3 213 | −4 838 | −3 021 | −2 638 | −1 616 | −1 065 | 244 | 3 361 | 2 172 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 183 | 1 639 | 1 376 | 1 450 | 11 119 | 10 290 | 11 964 | 10 095 | 10 003 | 8 369 | 9 306 | 10 449 | 11 722 |
| Equity | — | 1 198 | 773 | 843 | 108 | 10 089 | 5 251 | 5 966 | 3 328 | 2 112 | 574 | 2 343 | 5 415 | 7 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 233 | 5 613 | 5 985 | 5 055 | 2 171 | 0 |
| Short-term debt | 0 | 985 | 866 | 533 | 1 342 | 1 030 | 5 039 | 5 998 | 1 534 | 2 278 | 1 809 | 1 908 | 2 862 | 4 135 |
| Total debt | 0 | 985 | 866 | 533 | 1 342 | 1 030 | 5 039 | 5 998 | 6 767 | 7 891 | 7 795 | 6 963 | 5 033 | 4 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
KJ Deputy Member | Deputy Member | 2020 | — | — |
TS Deputy Member | Deputy Member | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Henrik Nyegaarden | Deputy Member | 0 companies |
| Karl Johan Jakola | Deputy Member | 0 companies |
| Trond Slettbakk | Deputy Member | 0 companies |
| Jørgen Bratting | Chief Executive Officer | 0 companies |
| Arne Schjerpen | Chairman | 0 companies |
| Hilde Astrid Svenning | Board of Directors | 0 companies |
| Asgeir Ove Myhre | Chairman | 0 companies |
| Jan Kristoffersen | Deputy Chairman | 0 companies |
| Thomas Pettersen | Board of Directors | 0 companies |
| Oddvin Røsand | Board of Directors | 0 companies |
| Carl Christian Welhaven | Board of Directors | 0 companies |