| Revenue | NOK 238,4M | +38% |
| EBITDA | NOK 3,1M | -42% |
| Net profit | NOK 1,7M | -50% |
| Total assets | NOK 98,3M | +26% |
| Equity | NOK 54,3M | +65% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 090 | 274 326 | 230 395 | 173 209 | 238 443 |
| Staff expenses | −57 203 | −71 259 | −68 123 | −46 569 | −58 086 |
| EBITDA | 14 461 | 18 027 | 1 997 | 5 260 | 3 073 |
| Depreciation & amort. | −2 300 | −1 861 | −1 292 | −1 105 | −1 585 |
| EBIT | 12 162 | 16 166 | 706 | 4 155 | 1 488 |
| Net financials | −537 | −261 | −608 | 325 | 759 |
| Profit before tax | 11 625 | 15 905 | 98 | 4 480 | 2 247 |
| Tax | 2 557 | 3 501 | 22 | 986 | 509 |
| Net profit | 9 067 | 12 404 | 76 | 3 494 | 1 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 705 | 88 306 | 82 727 | 77 818 | 98 259 |
| Equity | 16 967 | 29 371 | 29 447 | 32 942 | 54 286 |
| Long-term debt | 13 162 | 6 193 | 4 375 | 0 | 75 |
| Short-term debt | 42 576 | 52 741 | 48 905 | 44 877 | 43 898 |
| Total debt | 55 738 | 58 934 | 53 280 | 44 877 | 43 973 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Deputy Member | Deputy Member | 2025 |
GG Deputy Member | Deputy Member | 2022 |
DE Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (3) | ||
EL Deputy Member | Deputy Member | 2022 – 2022 |
TK Deputy Member | Deputy Member | 2022 – 2022 |
TS Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Takle Terjesen | Deputy Member | 0 companies |
| Erik Langaas | Deputy Member | 0 companies |
| Geir Gjeruldsen | Deputy Member | 0 companies |
| Terjei Kløvfjell | Deputy Member | 0 companies |
| Tommy Salvesen | Deputy Member | 0 companies |
| Dag Erik Heier | Chief Executive Officer | 0 companies |
| Oddgeir Eikeskog | Board of Directors | 0 companies |
| Petter Gram | Board of Directors | 0 companies |
| Torbjørn Igland | Chairman | 0 companies |
| Tom Frivold | Board of Directors | 0 companies |
| Magne Kristian Kårsten | Board of Directors | 0 companies |
| Håvard Jølstad Salvesen | Board of Directors | 0 companies |
| Linn Igland Forsetlund | Board of Directors | 0 companies |
| Morten Løvheim | Board of Directors | 0 companies |
| Heidi Kristin Karlsen Nordby | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |
| Kathrine Lyngstad | Board of Directors | 0 companies |