| Revenue | NOK 0 | — |
| EBITDA | NOK -192K | -9% |
| Net profit | NOK 415K | -80% |
| Total assets | NOK 7,4M | +5% |
| Equity | NOK 7,4M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 774 | 0 | 0 | 509 | 600 | 500 | 481 | 453 | 402 | 362 | 327 | 100 | 110 | 20 | 0 | 0 | 0 |
| Staff expenses | −0 | −423 | −0 | −0 | −243 | −253 | −220 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −299 | 0 | 0 | 131 | 223 | −83 | 243 | 275 | 265 | 224 | 153 | −54 | −52 | −139 | −179 | −176 | −192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −30 | −30 | −30 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −299 | 0 | 0 | 121 | 193 | −113 | 212 | 260 | 265 | 224 | 153 | −54 | −52 | −139 | −179 | −176 | −192 |
| Net financials | 0 | 2 594 | 0 | 0 | −501 | −160 | −16 | −40 | 140 | 239 | −376 | 302 | 830 | 782 | 2 416 | 588 | 2 367 | 607 |
| Profit before tax | 0 | 2 295 | 0 | 0 | −380 | 33 | −128 | 172 | 400 | 504 | −152 | 455 | 776 | 730 | 2 277 | 409 | 2 191 | 415 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 2 | 163 | −0 | 103 | 528 | 93 | −0 |
| Net profit | 0 | 2 295 | 0 | 0 | −380 | 33 | −128 | 172 | 400 | 504 | −170 | 453 | 613 | 730 | 2 174 | −119 | 2 099 | 415 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 599 | — | — | 1 529 | 1 611 | 1 298 | 1 159 | 1 456 | 1 553 | 1 288 | 1 714 | 2 332 | 3 025 | 5 309 | 5 458 | 7 110 | 7 443 |
| Equity | — | 3 264 | — | — | 1 156 | 1 089 | 860 | 933 | 1 333 | 1 444 | 1 174 | 1 527 | 2 140 | 2 870 | 5 044 | 4 925 | 7 023 | 7 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 292 | 243 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 0 |
| Short-term debt | 0 | 335 | 0 | 0 | 81 | 279 | 252 | 226 | 124 | 109 | 114 | 187 | 192 | 5 | 115 | 533 | 87 | 5 |
| Total debt | 0 | 335 | 0 | 0 | 373 | 522 | 437 | 226 | 124 | 109 | 114 | 187 | 192 | 155 | 265 | 533 | 87 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Rickhard Olsen | Chairman | 0 companies |