| Revenue | NOK 32M | -25% |
| EBITDA | NOK 1,8M | +794% |
| Net profit | NOK 1,1M | +2514% |
| Total assets | NOK 11,5M | +9% |
| Equity | NOK 4,4M | +34% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 813 | 50 228 | 47 046 | 42 427 | 31 959 |
| Staff expenses | −30 627 | −33 269 | −35 842 | −33 774 | −24 966 |
| EBITDA | 1 085 | 1 875 | −4 153 | 198 | 1 768 |
| Depreciation & amort. | −211 | −241 | −390 | −142 | −472 |
| EBIT | 874 | 1 634 | −4 543 | 56 | 1 297 |
| Net financials | 51 | 13 | 17 | −1 | 130 |
| Profit before tax | 926 | 1 646 | −4 525 | 55 | 1 427 |
| Tax | 204 | 362 | −995 | 12 | 316 |
| Net profit | 722 | 1 284 | −3 530 | 42 | 1 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 746 | 12 798 | 12 086 | 10 588 | 11 495 |
| Equity | 3 129 | 3 174 | 3 050 | 3 269 | 4 379 |
| Long-term debt | 28 | 41 | 6 | 0 | 0 |
| Short-term debt | 8 588 | 9 583 | 9 030 | 7 320 | 7 116 |
| Total debt | 8 616 | 9 624 | 9 036 | 7 320 | 7 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CP Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
VO Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.33% | 90.33% | 2024 | |
| Company | 9.67% | 9.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Gunnar Svartedal | Chief Executive Officer | 0 companies |
| Carl Petter Vartomten | Chief Executive Officer | 0 companies |
| Vidar Opsalhagen | Chief Executive Officer | 0 companies |
| Ingar Merli | Chairman | 0 companies |
| Jan Nikolaisen | Board of Directors | 0 companies |
| Ola Nybakk | Board of Directors | 0 companies |
| Trond-Olav Aasheim | Board of Directors | 0 companies |
| Magne Nordgård | Chairman | 0 companies |
| Odd Magnar Nyborg | Board of Directors | 0 companies |
| Ola Herstad | Board of Directors | 0 companies |
| Jon Isnes-Helland | Deputy Chairman | 0 companies |
| Jørgen Bergendahl Nitteberg | Chairman | 0 companies |
| Anders Østigård | Board of Directors | 0 companies |
| Roy Ånund Wilson | Board of Directors | 0 companies |