| Revenue | NOK 14,4M | -15% |
| EBITDA | NOK 2,8M | +76% |
| Net profit | NOK 2,2M | +77% |
| Total assets | NOK 17M | -1% |
| Equity | NOK 11M | +21% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 775 | 3 354 | 3 149 | 1 274 | 500 | 856 | 320 | 190 | 50 | 0 | 30 | 13 340 | 12 381 | 14 990 | 15 513 | 16 871 | 14 358 |
| Staff expenses | −1 199 | −1 211 | −1 195 | −217 | −22 | −7 | −6 | −6 | −6 | −0 | −0 | −2 449 | −3 011 | −3 669 | −3 356 | −3 641 | −3 112 |
| EBITDA | 763 | 451 | 82 | −121 | 26 | 159 | 40 | 7 | 11 | −36 | −1 | 2 813 | 3 118 | 1 607 | 1 978 | 1 602 | 2 825 |
| Depreciation & amort. | −448 | −449 | −398 | −13 | −17 | −17 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 315 | 2 | −317 | −134 | 10 | 142 | 37 | 7 | 11 | −36 | −1 | 2 813 | 3 118 | 1 607 | 1 978 | 1 602 | 2 824 |
| Net financials | −88 | −59 | −48 | −28 | −23 | −15 | −11 | −7 | 2 | 0 | 0 | 1 | 4 | −9 | −0 | 5 | 14 |
| Profit before tax | 227 | −57 | −364 | −162 | −14 | 128 | 26 | 0 | 13 | −35 | −1 | 2 814 | 3 122 | 1 597 | 1 978 | 1 607 | 2 838 |
| Tax | 63 | −15 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 581 | 687 | 407 | 379 | 353 | 624 |
| Net profit | 164 | −42 | −299 | −162 | −14 | 128 | 26 | 0 | 13 | −35 | −1 | 2 233 | 2 435 | 1 190 | 1 598 | 1 254 | 2 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 680 | 2 972 | 2 211 | 555 | 461 | 602 | 523 | 391 | 396 | 356 | 368 | 5 794 | 7 776 | 10 083 | 11 934 | 17 178 | 16 967 |
| Equity | 1 187 | 1 145 | 847 | 239 | 225 | 353 | 379 | 379 | 392 | 356 | 355 | 2 588 | 5 024 | 6 214 | 7 812 | 9 066 | 11 007 |
| Long-term debt | 1 912 | 1 079 | 623 | 213 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 0 | 4 | 3 | 2 |
| Short-term debt | 581 | 748 | 741 | 103 | 172 | 250 | 144 | 12 | 4 | 0 | 13 | 3 198 | 2 746 | 3 869 | 4 118 | 8 109 | 5 958 |
| Total debt | 2 493 | 1 827 | 1 364 | 316 | 236 | 250 | 144 | 12 | 4 | 0 | 13 | 3 206 | 2 752 | 3 869 | 4 121 | 8 112 | 5 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olav Hjelmeset As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Seime | Chief Executive Officer | 0 companies |
| Olav Hjelmeset | Chairman | 0 companies |
| Jon Gimmestad | Chairman | 0 companies |
| Julie Hauge Hjelmeset | Board of Directors | 0 companies |