| Revenue | NOK 24,2M | +19% |
| EBITDA | NOK 3M | +1679% |
| Net profit | NOK 2M | +295% |
| Total assets | NOK 17,3M | +19% |
| Equity | NOK 5M | +67% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 377 | 10 264 | 8 898 | 8 180 | 9 371 | 9 839 | 10 509 | 9 929 | 9 288 | 10 547 | 11 410 | 13 622 | 16 606 | 17 128 | 17 084 | 19 656 | 20 324 | 24 244 |
| Staff expenses | −1 777 | −1 739 | −1 537 | −1 543 | −1 562 | −1 539 | −1 636 | −2 034 | −1 901 | −2 249 | −2 564 | −2 799 | −3 097 | −3 254 | −3 842 | −4 232 | −4 314 | −5 051 |
| EBITDA | 680 | 320 | −54 | −280 | 1 067 | 1 094 | 353 | −193 | 335 | 1 030 | 1 128 | 1 491 | 1 983 | 2 334 | 767 | 290 | −190 | 2 993 |
| Depreciation & amort. | −14 | −14 | −7 | −0 | −0 | −0 | −1 | −53 | −142 | −148 | −142 | −124 | −128 | −124 | −125 | −125 | −124 | −124 |
| EBIT | 666 | 306 | −61 | −280 | 1 067 | 1 094 | 352 | −246 | 193 | 883 | 987 | 1 367 | 1 855 | 2 210 | 642 | 165 | −314 | 2 869 |
| Net financials | −69 | −115 | −29 | −37 | −23 | −95 | −76 | −389 | −404 | −449 | −434 | −520 | −491 | −238 | −432 | −885 | −716 | −609 |
| Profit before tax | 598 | 191 | −90 | −317 | 1 044 | 999 | 276 | −634 | −211 | 434 | 553 | 848 | 1 364 | 1 971 | 210 | −720 | −1 030 | 2 261 |
| Tax | 169 | 53 | −23 | −89 | 293 | 278 | 73 | −161 | −46 | 107 | 125 | 186 | 300 | 434 | 46 | −130 | −0 | 255 |
| Net profit | 429 | 138 | −67 | −228 | 751 | 721 | 204 | −473 | −165 | 327 | 428 | 662 | 1 064 | 1 538 | 163 | −590 | −1 030 | 2 006 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 504 | 3 302 | 3 251 | 3 072 | 4 339 | 4 976 | 5 229 | 13 031 | 12 781 | 13 225 | 13 294 | 15 583 | 16 172 | 17 069 | 17 867 | 16 225 | 14 507 | 17 330 |
| Equity | 1 669 | 1 686 | 1 619 | 1 391 | 1 443 | 2 163 | 2 367 | 1 894 | 1 729 | 2 056 | 2 484 | 2 945 | 3 609 | 4 547 | 4 610 | 4 021 | 2 991 | 4 996 |
| Long-term debt | 344 | 256 | 168 | 81 | 0 | 0 | 505 | 9 269 | 9 169 | 9 069 | 8 786 | 8 616 | 8 642 | 8 128 | 8 174 | 8 705 | 8 182 | 8 225 |
| Short-term debt | 1 491 | 1 359 | 1 464 | 1 601 | 2 897 | 2 813 | 2 357 | 1 868 | 1 884 | 2 101 | 2 024 | 4 022 | 3 920 | 4 394 | 5 082 | 3 499 | 3 334 | 4 109 |
| Total debt | 1 835 | 1 615 | 1 632 | 1 681 | 2 897 | 2 813 | 2 862 | 11 137 | 11 053 | 11 170 | 10 810 | 12 637 | 12 562 | 12 522 | 13 256 | 12 204 | 11 516 | 12 334 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Hilde Lorentzen | Deputy Chairman | 0 companies |
| Pilar Maria Iglesias Campos | Board of Directors | 0 companies |
| Triana Iglesias Holten | Board of Directors | 0 companies |
| Siri Yvonne Løining | Board of Directors | 0 companies |
| Emanuel Frimann Lorentzen | Chairman | 0 companies |
| Tore Henning Fredriksen | Chairman | 0 companies |