| Revenue | NOK 4M | +7% |
| EBITDA | NOK -1K | -100% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 2,9M | +8% |
| Equity | NOK 2M | +0% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 574 | 1 604 | 1 551 | 1 654 | 1 622 | 1 683 | 1 693 | 1 761 | 1 880 | 2 445 | 2 532 | 2 856 | 2 950 | 3 335 | 3 437 | 3 760 | 4 010 |
| Staff expenses | −809 | −884 | −926 | −974 | −970 | −992 | −1 192 | −1 130 | −1 048 | −1 611 | −1 702 | −1 814 | −1 842 | −1 870 | −1 959 | −2 223 | −2 653 |
| EBITDA | 31 | 106 | −6 | 45 | −26 | 9 | −227 | −184 | −15 | 94 | 14 | 149 | 174 | 471 | 381 | 329 | −1 |
| Depreciation & amort. | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −12 | −21 | −26 | −35 | −66 | −86 | −90 | −109 |
| EBIT | 24 | 106 | −6 | 45 | −26 | 9 | −227 | −184 | −17 | 82 | −7 | 123 | 139 | 404 | 295 | 239 | −111 |
| Net financials | 55 | 33 | 27 | 31 | 39 | 40 | 34 | 21 | 12 | 13 | 8 | 39 | 26 | 8 | 26 | 68 | 114 |
| Profit before tax | 79 | 138 | 21 | 76 | 13 | 49 | −193 | −164 | −5 | 95 | 0 | 162 | 165 | 413 | 320 | 306 | 3 |
| Tax | 23 | 36 | 7 | 21 | 4 | 14 | −52 | −36 | 4 | 26 | 3 | 36 | 36 | 91 | 71 | 67 | 1 |
| Net profit | 56 | 103 | 14 | 55 | 10 | 35 | −141 | −127 | −9 | 69 | −3 | 126 | 129 | 322 | 250 | 239 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 183 | 1 314 | 1 292 | 1 390 | 1 372 | 1 409 | 1 264 | 1 185 | 1 167 | 1 311 | 1 368 | 2 275 | 1 633 | 2 071 | 2 318 | 2 660 | 2 876 |
| Equity | 959 | 1 062 | 1 076 | 1 131 | 1 141 | 1 175 | 1 035 | 907 | 899 | 968 | 965 | 1 091 | 1 220 | 1 542 | 1 792 | 2 031 | 2 033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 223 | 252 | 216 | 259 | 232 | 234 | 229 | 278 | 269 | 343 | 403 | 1 184 | 413 | 527 | 526 | 629 | 842 |
| Total debt | 223 | 252 | 216 | 259 | 232 | 234 | 229 | 278 | 269 | 343 | 403 | 1 184 | 413 | 529 | 526 | 629 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2020 | — | — |
AF Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.1% | 10.1% | 2022 | |
Solheim Autoservice As | Company | 6.5% | 6.5% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
As Safa-Samnanger Fabrikker | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Abotnes | Deputy Member | 0 companies |
| Anne Frøland | Deputy Member | 0 companies |
| Vidar Haugen | Chairman | 0 companies |
| Frode Bjørnås | Deputy Chairman | 0 companies |
| Asbjørn Moss | Board of Directors | 0 companies |
| Elisabeth Holdhus | Board of Directors | 0 companies |
| Kristine Sandvik Langeland | Board of Directors | 0 companies |