| Revenue | NOK 47,6M | +14% |
| EBITDA | NOK 3,6M | +54% |
| Net profit | NOK 1,1M | +243% |
| Total assets | NOK 23,6M | -3% |
| Equity | NOK 7M | +19% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 611 | 40 188 | 38 695 | 41 841 | 47 612 |
| Staff expenses | −13 314 | −15 649 | −15 690 | −16 639 | −16 952 |
| EBITDA | −3 242 | 4 487 | 3 298 | 2 367 | 3 637 |
| Depreciation & amort. | −1 363 | −2 847 | −2 461 | −2 050 | −2 385 |
| EBIT | −4 605 | 1 640 | 838 | 317 | 1 253 |
| Net financials | −68 | −40 | −26 | 13 | 82 |
| Profit before tax | −4 673 | 1 599 | 812 | 329 | 1 335 |
| Tax | 18 | 150 | 114 | 5 | 221 |
| Net profit | −4 691 | 1 449 | 697 | 324 | 1 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 115 | 21 710 | 24 207 | 24 445 | 23 591 |
| Equity | 3 395 | 4 844 | 5 542 | 5 866 | 6 979 |
| Long-term debt | 14 031 | 13 728 | 12 415 | 11 027 | 9 978 |
| Short-term debt | 3 690 | 3 138 | 6 250 | 7 552 | 6 633 |
| Total debt | 17 721 | 16 866 | 18 665 | 18 579 | 16 611 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
IA Deputy Member | Deputy Member | 2022 |
HJ Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2022 |
OM Deputy Member | Deputy Member | 2022 |
OE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2022 | |
| Company | 0% | 0% | 2022 | |
| Company | 0% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Arnesen | Deputy Member | 0 companies |
| Heidi Jensrud | Deputy Member | 0 companies |
| Karin Margit Siggerud Olsen | Deputy Member | 0 companies |
| Inga Sørensen | Chief Executive Officer | 0 companies |
| Ole Mathias Rønaasen | Deputy Member | 0 companies |
| Ole Enok Skjellestad | Chief Executive Officer | 0 companies |
| Terje Einar Skymoen | Chairman | 0 companies |
| Jan Kjetil Nyen | Board of Directors | 0 companies |
| Espen Svenneby | Deputy Chairman | 0 companies |
| Marit Holtmoen | Board of Directors | 0 companies |
| Trond Amund Samuelsen | Board of Directors | 0 companies |