| Revenue | NOK 4,3M | -2% |
| EBITDA | NOK 32K | -76% |
| Net profit | NOK -10K | -117% |
| Total assets | NOK 860K | -25% |
| Equity | NOK 91K | -10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 904 | 4 833 | 4 672 | 4 444 | 4 339 |
| Staff expenses | −2 341 | −3 105 | −3 177 | −2 946 | −2 906 |
| EBITDA | 266 | 281 | 199 | 130 | 32 |
| Depreciation & amort. | −47 | −39 | −39 | −37 | −37 |
| EBIT | 219 | 242 | 160 | 93 | −5 |
| Net financials | −23 | −17 | −19 | −18 | −8 |
| Profit before tax | 196 | 225 | 141 | 75 | −13 |
| Tax | 43 | 49 | 31 | 17 | −3 |
| Net profit | 153 | 175 | 110 | 59 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 420 | 1 721 | 1 407 | 1 153 | 860 |
| Equity | 100 | 100 | 101 | 101 | 91 |
| Long-term debt | 457 | 360 | 260 | 157 | 44 |
| Short-term debt | 862 | 1 262 | 1 046 | 895 | 725 |
| Total debt | 1 320 | 1 621 | 1 306 | 1 052 | 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 1994 – 2024 |
EL Deputy Member | Deputy Member | 1994 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bendik Lerø | Chief Executive Officer | 0 companies |
| Egil Lerø | Deputy Member | 0 companies |
| Stine Berntsen Lerø | Chief Executive Officer | 0 companies |
| Tone Berntsen Lerø | Chairman | 0 companies |