| Revenue | NOK 83K | -97% |
| EBITDA | NOK -216K | -108% |
| Net profit | NOK -174K | -106% |
| Total assets | NOK 13,4M | -3% |
| Equity | NOK 12,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 106 | 1 222 | 1 162 | 1 148 | 984 | 1 647 | 1 277 | 1 270 | 1 529 | 1 658 | 1 562 | 1 228 | 774 | 1 057 | 662 | 474 | 2 962 | 83 |
| Staff expenses | −303 | −524 | −560 | −569 | −192 | −247 | −34 | −23 | −21 | −25 | −25 | −13 | −0 | −1 | −8 | −1 | −0 | −0 |
| EBITDA | 436 | 301 | 222 | 227 | 442 | 1 052 | 906 | 994 | 1 223 | 1 393 | 1 183 | 846 | 605 | 846 | 444 | 273 | 2 789 | −216 |
| Depreciation & amort. | −138 | −248 | −149 | −159 | −152 | −190 | −112 | −91 | −21 | −127 | −127 | −53 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 298 | 53 | 73 | 68 | 290 | 862 | 794 | 903 | 1 201 | 1 266 | 1 056 | 793 | 605 | 846 | 444 | 273 | 2 789 | −216 |
| Net financials | 31 | 18 | 101 | 22 | 16 | 286 | 18 | 464 | −26 | 143 | 345 | −281 | 609 | 719 | −54 | 31 | 11 | 39 |
| Profit before tax | 329 | 71 | 174 | 91 | 306 | 1 148 | 812 | 1 367 | 1 175 | 1 409 | 1 400 | 512 | 1 214 | 1 565 | 390 | 305 | 2 800 | −176 |
| Tax | 103 | 35 | 38 | 39 | 100 | 244 | 217 | 277 | 293 | 297 | 238 | 171 | 126 | 186 | 100 | −3 | 50 | −2 |
| Net profit | 226 | 36 | 136 | 52 | 206 | 904 | 596 | 1 090 | 883 | 1 112 | 1 163 | 341 | 1 087 | 1 380 | 291 | 307 | 2 750 | −174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 005 | 2 019 | 2 159 | 2 206 | 2 559 | 4 295 | 6 697 | 7 892 | 8 896 | 9 524 | 10 524 | 10 043 | 10 809 | 11 120 | 11 068 | 10 996 | 13 797 | 13 371 |
| Equity | 1 766 | 1 802 | 1 938 | 1 989 | 2 195 | 3 099 | 3 694 | 4 785 | 5 661 | 6 778 | 7 941 | 8 282 | 9 369 | 9 749 | 10 040 | 10 975 | 13 526 | 12 702 |
| Long-term debt | 2 | 47 | 32 | 8 | 0 | 76 | 78 | 73 | 113 | 103 | 89 | 53 | 43 | 34 | 27 | 22 | 17 | 0 |
| Short-term debt | 237 | 171 | 190 | 209 | 364 | 1 120 | 2 925 | 3 035 | 3 121 | 2 642 | 2 494 | 1 708 | 1 397 | 1 337 | 1 001 | −1 | 253 | 656 |
| Total debt | 239 | 217 | 221 | 217 | 364 | 1 196 | 3 003 | 3 108 | 3 234 | 2 746 | 2 584 | 1 761 | 1 440 | 1 371 | 1 028 | 21 | 271 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 1994 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Hestnes | Deputy Member | 0 companies |
| Atle Hestnes | Chief Executive Officer | 0 companies |