| Revenue | NOK 51,7M | -24% |
| EBITDA | NOK 6,8M | -50% |
| Net profit | NOK 6,4M | -43% |
| Total assets | NOK 72,2M | +1% |
| Equity | NOK 60,4M | +10% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 891 | 39 269 | 22 929 | 26 525 | 40 036 | 43 361 | 21 086 | 25 968 | 31 092 | 39 831 | 44 014 | 34 273 | 48 016 | 54 345 | 67 774 | 51 712 |
| Staff expenses | −7 581 | −8 200 | −13 663 | −11 148 | −13 406 | −13 970 | −11 745 | −13 534 | −16 396 | −20 573 | −24 621 | −20 966 | −24 086 | −28 280 | −31 886 | −23 387 |
| EBITDA | 7 101 | 42 | −8 935 | −3 607 | 2 366 | 1 822 | −6 750 | 2 840 | 1 158 | 9 233 | 2 033 | −754 | 5 305 | 7 386 | 13 618 | 6 768 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 833 | −5 824 | −6 395 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 101 | 42 | −8 935 | −3 607 | 2 366 | 1 822 | −6 750 | −3 994 | −4 666 | 2 838 | 2 033 | −754 | 5 305 | 7 386 | 13 618 | 6 768 |
| Net financials | −1 096 | −1 406 | −2 039 | −2 092 | −700 | −665 | 96 | −36 | −34 | −341 | −70 | 455 | 200 | 540 | 1 415 | 895 |
| Profit before tax | 6 005 | −1 363 | −10 974 | −5 699 | 1 666 | 1 157 | −6 654 | −4 030 | −4 700 | 2 497 | 1 963 | −298 | 5 505 | 7 927 | 15 033 | 7 663 |
| Tax | 1 638 | −352 | 1 910 | −0 | −0 | 37 | −37 | −0 | −0 | −368 | −346 | −320 | −392 | 1 654 | 3 779 | 1 292 |
| Net profit | 4 367 | −1 011 | −12 884 | −5 699 | 1 666 | 1 120 | −6 617 | −4 030 | −4 700 | 2 865 | 2 309 | 22 | 5 897 | 6 273 | 11 255 | 6 371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 596 | 50 432 | 74 975 | 58 892 | 60 433 | 52 420 | 43 391 | 38 821 | 43 364 | 43 747 | 40 609 | 41 762 | 50 447 | 58 749 | 71 656 | 72 179 |
| Equity | 11 360 | 10 349 | 25 601 | 19 902 | 37 845 | 42 413 | 36 502 | 32 472 | 27 772 | 31 868 | 34 572 | 35 728 | 43 014 | 49 186 | 54 822 | 60 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 205 | 4 487 | 2 990 | 2 572 | 7 085 | 5 919 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 093 | 14 659 | 15 977 | 12 417 | 5 383 | 5 520 | 3 899 | 3 778 | 8 506 | 5 960 | 6 037 | 6 034 | 7 433 | 9 563 | 16 834 | 11 794 |
| Total debt | 48 236 | 40 083 | 49 374 | 38 990 | 22 588 | 10 007 | 6 889 | 6 349 | 15 592 | 11 879 | 6 037 | 6 034 | 7 433 | 9 563 | 16 834 | 11 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsl Eiendom & Invest As | Company | 64.3% | 64.3% | 2023 |
Gumatimahu As | Company | 35.7% | 35.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Husebø Gundersen | Chief Executive Officer | 0 companies |
| Dennis Moen | Board of Directors | 0 companies |
| Gunnar Namtvedt | Board of Directors | 0 companies |
| Odd Magne Instefjord | Board of Directors | 0 companies |
| Martin Husebø | Chairman | 0 companies |