| Revenue | NOK 151K | +260% |
| EBITDA | NOK 58K | +594% |
| Net profit | NOK 121K | +258% |
| Total assets | NOK 5,4M | +3% |
| Equity | NOK 5,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 501 | 5 961 | 4 970 | 3 355 | 5 051 | 3 684 | 6 946 | 5 629 | 5 660 | 5 073 | 5 695 | 9 318 | 11 118 | 11 905 | 10 329 | 42 | 151 |
| Staff expenses | −1 493 | −1 807 | −1 905 | −1 443 | −1 290 | −1 361 | −1 458 | −1 419 | −1 598 | −1 546 | −1 490 | −1 804 | −1 787 | −2 260 | −2 278 | −0 | −0 |
| EBITDA | 204 | 689 | −46 | −452 | 965 | −613 | 2 172 | 1 195 | 799 | −250 | 1 290 | 2 986 | 3 939 | 2 886 | 2 337 | 8 | 58 |
| Depreciation & amort. | −53 | −49 | −147 | −186 | −56 | −114 | −142 | −257 | −442 | −427 | −482 | −467 | −501 | −505 | −477 | −37 | −37 |
| EBIT | 152 | 639 | −193 | −638 | 909 | −726 | 2 030 | 938 | 357 | −677 | 808 | 2 518 | 3 438 | 2 381 | 1 860 | −29 | 21 |
| Net financials | −41 | −60 | −64 | −124 | −65 | −84 | −77 | −69 | −101 | −102 | −102 | −55 | −10 | −23 | −53 | 72 | 134 |
| Profit before tax | 110 | 580 | −257 | −761 | 844 | −811 | 1 953 | 869 | 256 | −779 | 707 | 2 463 | 3 428 | 2 358 | 1 807 | 43 | 155 |
| Tax | 33 | 162 | 42 | −16 | 23 | 2 | 220 | 233 | 64 | −178 | 163 | 543 | 755 | 519 | 406 | 10 | 34 |
| Net profit | 78 | 418 | −299 | −745 | 821 | −812 | 1 733 | 636 | 192 | −601 | 543 | 1 920 | 2 673 | 1 839 | 1 401 | 34 | 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 951 | 2 385 | 3 111 | 2 135 | 2 031 | 1 885 | 3 654 | 5 164 | 4 490 | 2 765 | 3 059 | 4 386 | 7 474 | 7 311 | 7 084 | 5 219 | 5 355 |
| Equity | 993 | 1 411 | 1 112 | 367 | 1 188 | 376 | 2 109 | 1 745 | 1 937 | 686 | 1 229 | 3 149 | 3 822 | 3 661 | 5 062 | 5 191 | 5 312 |
| Long-term debt | 488 | 265 | 1 411 | 1 337 | 173 | 244 | 882 | 1 889 | 1 703 | 1 497 | 1 151 | 52 | 58 | 2 055 | 1 047 | 3 | 0 |
| Short-term debt | 470 | 709 | 588 | 431 | 669 | 1 266 | 664 | 1 530 | 851 | 582 | 678 | 1 185 | 3 594 | 1 594 | 975 | 25 | 43 |
| Total debt | 958 | 974 | 1 999 | 1 768 | 842 | 1 509 | 1 546 | 3 419 | 2 553 | 2 079 | 1 830 | 1 237 | 3 652 | 3 649 | 2 022 | 29 | 43 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jardar Johnsrud | Chairman | 0 companies |