| Revenue | NOK 81,2M | +24% |
| EBITDA | NOK 41,8M | +27% |
| Net profit | NOK 2,3M | -20% |
| Total assets | NOK 176,6M | +66% |
| Equity | NOK 75,1M | +143% |
| Employees | 42 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 826 | 8 590 | 9 583 | 9 314 | 7 726 | 7 375 | 10 631 | 11 169 | 11 762 | 11 075 | 11 172 | 11 493 | 15 777 | 32 763 | 49 112 | 65 632 | 81 241 |
| Staff expenses | −5 696 | −6 524 | −7 776 | −7 492 | −7 924 | −8 352 | −8 557 | −6 570 | −8 354 | −8 166 | −9 102 | −8 343 | −6 815 | −8 678 | −11 226 | −10 742 | −19 532 |
| EBITDA | 2 835 | 456 | 20 | 156 | −2 027 | −4 407 | −887 | 1 875 | 668 | 756 | −1 255 | −2 998 | −626 | 12 108 | 22 782 | 32 754 | 41 754 |
| Depreciation & amort. | −33 | −111 | −84 | −111 | −96 | −99 | −112 | −112 | −113 | −112 | −87 | −165 | −249 | −12 343 | −20 853 | −29 774 | −36 434 |
| EBIT | 2 802 | 344 | −65 | 45 | −2 124 | −4 506 | −999 | 1 762 | 555 | 644 | −1 342 | −3 163 | −875 | −235 | 1 929 | 2 981 | 5 320 |
| Net financials | 118 | 86 | 73 | 53 | 31 | 46 | 68 | 60 | 32 | 31 | 3 | −162 | −394 | −1 043 | −1 559 | −2 793 | −3 204 |
| Profit before tax | 2 920 | 431 | 8 | 97 | −2 093 | −4 459 | −931 | 1 822 | 587 | 675 | −1 340 | −3 325 | −1 268 | −1 278 | 370 | 188 | 2 116 |
| Tax | 825 | 117 | 3 | 41 | −0 | −1 192 | −243 | 184 | 213 | 222 | −302 | −599 | −414 | −280 | 80 | −2 718 | −221 |
| Net profit | 2 095 | 313 | 5 | 57 | −2 093 | −3 267 | −688 | −1 039 | 374 | 453 | −1 037 | −2 726 | −854 | −998 | 290 | 2 906 | 2 337 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 585 | 4 792 | 5 053 | 5 121 | 8 675 | 9 044 | 7 868 | 6 225 | 6 756 | 7 647 | 19 966 | 26 357 | 50 068 | 73 049 | 77 241 | 106 328 | 176 635 |
| Equity | 1 215 | 3 528 | 3 534 | 3 590 | 3 077 | 3 310 | 2 622 | 1 583 | 1 957 | 2 410 | 6 537 | 7 380 | 7 164 | 7 725 | 8 015 | 30 921 | 75 058 |
| Long-term debt | 0 | 30 | 24 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 677 | 55 301 | 59 093 | 62 117 | 71 797 |
| Short-term debt | 5 369 | 1 233 | 1 495 | 1 520 | 1 590 | 2 103 | 3 585 | 1 976 | 1 874 | 2 035 | 8 448 | 15 500 | 6 400 | 5 599 | 5 496 | 7 842 | 23 338 |
| Total debt | 5 369 | 1 263 | 1 519 | 1 531 | 1 590 | 2 103 | 3 585 | 1 976 | 1 874 | 2 035 | 8 448 | 15 500 | 39 077 | 60 900 | 64 590 | 69 960 | 95 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2025 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
MK Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Hull Club - Gjensidig Assuranseforening | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Evgeni Rebedailo | Deputy Member | 0 companies |
| Ole Jørgen Eikanger | Chief Executive Officer | 0 companies |
| Tord Nesse Stenseide | Deputy Member | 0 companies |
| Malvina Kochkina | Deputy Member | 0 companies |
| Hans Christian Seim | Board of Directors | 0 companies |
| Julie Karin Værnø | Board of Directors | 0 companies |
| Per Gustav Blom | Chairman | 0 companies |
| Ami Dilip Ahalpara | Board of Directors | 0 companies |
| Vegar Styve | Board of Directors | 0 companies |
| Stig Nielsen | Board of Directors | 0 companies |
| Asbjørn Tobiassen Øi | Board of Directors | 0 companies |
| Maiju Elina Stöckel-Kvamme | Board of Directors | 0 companies |
| Torvald Kvamme | Board of Directors | 0 companies |