| Revenue | NOK 17,6M | +3% |
| EBITDA | NOK -1,2M | -36% |
| Net profit | NOK -2,1M | -110% |
| Total assets | NOK 3M | -23% |
| Equity | NOK -2,2M | -2127% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 421 | 15 042 | 17 355 | 17 121 | 17 633 |
| Staff expenses | −5 987 | −7 991 | −8 546 | −9 040 | −8 254 |
| EBITDA | 358 | −32 | 649 | −909 | −1 235 |
| Depreciation & amort. | −104 | −104 | −87 | −110 | −115 |
| EBIT | 254 | −136 | 562 | −1 019 | −1 350 |
| Net financials | −40 | 49 | 79 | 0 | −787 |
| Profit before tax | 214 | −87 | 641 | −1 018 | −2 136 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 214 | −87 | 641 | −1 018 | −2 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 273 | 2 911 | 3 790 | 3 840 | 2 956 |
| Equity | 164 | 77 | 918 | −100 | −2 237 |
| Long-term debt | 255 | 180 | 133 | 824 | 1 238 |
| Short-term debt | 1 854 | 2 654 | 2 739 | 3 116 | 3 956 |
| Total debt | 2 110 | 2 834 | 2 872 | 3 940 | 5 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
RT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.79% | 22.79% | 2023 | |
| Individual | 20.07% | 20.07% | 2023 | |
| Individual | 14.97% | 14.97% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Silki Blomsø | Chief Executive Officer | 0 companies |
| Rune Torbergsen | Chief Executive Officer | 0 companies |
| Silje Silki Lovise Blomsø | Chief Executive Officer | 0 companies |
| Sissel Lovise Blomsø | Board of Directors | 0 companies |
| Kristin Blomsø | Board of Directors | 0 companies |
| Kristin Lovise Blomsø | Board of Directors | 0 companies |