| Revenue | NOK 19,8M | +6% |
| EBITDA | NOK 630K | -68% |
| Net profit | NOK 484K | -62% |
| Total assets | NOK 28,7M | -2% |
| Equity | NOK 10,5M | +5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 278 | 29 310 | 15 061 | 18 655 | 19 830 |
| Staff expenses | −3 618 | −4 416 | −6 340 | −7 372 | −8 515 |
| EBITDA | 2 565 | 2 511 | 1 058 | 1 950 | 630 |
| Depreciation & amort. | −2 517 | −2 503 | −606 | −538 | −481 |
| EBIT | 47 | 8 | 452 | 1 412 | 149 |
| Net financials | 26 | 30 | 33 | 236 | 481 |
| Profit before tax | 73 | 38 | 485 | 1 648 | 629 |
| Tax | 18 | 11 | 107 | 364 | 145 |
| Net profit | 55 | 27 | 378 | 1 284 | 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 943 | 26 154 | 30 936 | 29 274 | 28 697 |
| Equity | 8 383 | 8 410 | 8 725 | 10 009 | 10 478 |
| Long-term debt | 33 022 | 14 508 | 13 732 | 13 343 | 12 824 |
| Short-term debt | 1 538 | 3 237 | 8 479 | 5 923 | 5 396 |
| Total debt | 34 560 | 17 744 | 22 211 | 19 265 | 18 219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kristensen Kimerud | Chief Executive Officer | 0 companies |
| Helge Møller | Chairman | 0 companies |
| Tina Våtvik Olsen | Board of Directors | 0 companies |
| Aslak Martin Lægreid | Board of Directors | 0 companies |
| Lars Leegaard Marøy | Board of Directors | 0 companies |
| Oddvar Brakestad | Chairman | 0 companies |
| Lena Moteka | Board of Directors | 0 companies |
| Hilde Charlotte Solheim | Board of Directors | 0 companies |
| Ann Irene Eliassen Myrheim | Board of Directors | 0 companies |
| Linda Løvfall | Board of Directors | 0 companies |
| Stein Øyvind Lier Hansen | Board of Directors | 0 companies |