| Revenue | NOK 13,4M | +6% |
| EBITDA | NOK 773K | +32% |
| Net profit | NOK 566K | +45% |
| Total assets | NOK 7,4M | +20% |
| Equity | NOK 4,4M | +2% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 267 | 7 040 | 0 | 0 | 8 222 | 8 504 | 10 340 | 10 158 | 11 269 | 14 011 | 12 980 | 11 201 | 13 597 | 13 813 | 11 488 | 12 608 | 13 408 |
| Staff expenses | −0 | −2 764 | −3 160 | −0 | −0 | −3 673 | −3 932 | −4 322 | −4 723 | −5 719 | −5 660 | −5 714 | −6 151 | −5 609 | −4 774 | −5 562 | −6 191 | −6 106 |
| EBITDA | 0 | 124 | −131 | 0 | 0 | 306 | 399 | 1 794 | 179 | 397 | 1 950 | 1 810 | 181 | 2 154 | 1 267 | −340 | 583 | 773 |
| Depreciation & amort. | −0 | −74 | −134 | −0 | −0 | −243 | −247 | −90 | −72 | −125 | −155 | −202 | −183 | −278 | −186 | −171 | −116 | −112 |
| EBIT | 0 | 49 | −265 | 0 | 0 | 63 | 152 | 1 704 | 107 | 272 | 1 795 | 1 608 | −2 | 1 876 | 1 081 | −511 | 467 | 661 |
| Net financials | 0 | 11 | 8 | 0 | 0 | 9 | 8 | 3 | −3 | 15 | −148 | 17 | 17 | 21 | 14 | 21 | 33 | 65 |
| Profit before tax | 0 | 60 | −258 | 0 | 0 | 72 | 160 | 1 707 | 104 | 287 | 1 647 | 1 625 | 14 | 1 897 | 1 096 | −490 | 500 | 726 |
| Tax | −0 | 5 | −73 | −0 | −0 | 24 | 48 | 463 | 38 | 74 | 441 | 378 | 3 | 417 | 241 | −108 | 110 | 160 |
| Net profit | 0 | 55 | −185 | 0 | 0 | 48 | 113 | 1 244 | 66 | 213 | 1 207 | 1 248 | 11 | 1 480 | 855 | −382 | 390 | 566 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 804 | 4 042 | — | — | 4 114 | 4 942 | 6 284 | 5 316 | 6 391 | 7 183 | 7 342 | 5 793 | 7 894 | 7 659 | 6 253 | 6 165 | 7 415 |
| Equity | — | 1 740 | 1 555 | — | — | 1 997 | 2 110 | 3 353 | 3 419 | 3 332 | 3 539 | 3 787 | 3 798 | 4 278 | 4 332 | 3 950 | 4 340 | 4 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 064 | 2 467 | 0 | 0 | 2 117 | 2 518 | 2 660 | 1 749 | 3 058 | 3 644 | 3 556 | 1 995 | 3 616 | 3 327 | 2 303 | 1 825 | 3 009 |
| Total debt | 0 | 2 064 | 2 487 | 0 | 0 | 2 117 | 2 833 | 2 931 | 1 897 | 3 058 | 3 644 | 3 556 | 1 995 | 3 616 | 3 327 | 2 303 | 1 825 | 3 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uir As | Company | 70.0% | 70.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Herman Ødeskaug | Chief Executive Officer | 0 companies |
| Jan Ole Ødeskaug | Board of Directors | 0 companies |