| Revenue | NOK 29M | +17% |
| EBITDA | NOK -783K | +35% |
| Net profit | NOK -1,4M | +29% |
| Total assets | NOK 7,8M | -22% |
| Equity | NOK 75K | +1595% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 469 | 21 771 | 20 750 | 0 | 0 | 23 274 | 19 834 | 26 961 | 19 357 | 17 989 | 21 707 | 22 601 | 26 072 | 25 244 | 24 816 | 29 045 |
| Staff expenses | −6 125 | −5 635 | −4 106 | −0 | −0 | −6 409 | −7 017 | −7 912 | −6 500 | −6 238 | −6 382 | −5 330 | −7 651 | −7 097 | −6 319 | −5 249 |
| EBITDA | 354 | −353 | −131 | 0 | 0 | 1 446 | −538 | 1 454 | 348 | −5 | 470 | 327 | −246 | −1 014 | −1 198 | −783 |
| Depreciation & amort. | −32 | −55 | −56 | −0 | −0 | −76 | −105 | −202 | −209 | −218 | −274 | −178 | −147 | −294 | −319 | −300 |
| EBIT | 322 | −408 | −187 | 0 | 0 | 1 370 | −643 | 1 252 | 138 | −223 | 196 | 149 | −393 | −1 308 | −1 517 | −1 083 |
| Net financials | −5 | −59 | −44 | 0 | 0 | −140 | −104 | −103 | −130 | −75 | −78 | −140 | −96 | −256 | −501 | −347 |
| Profit before tax | 317 | −467 | −232 | 0 | 0 | 1 230 | −748 | 1 149 | 8 | −298 | 118 | 8 | −489 | −1 564 | −2 018 | −1 429 |
| Tax | 98 | −126 | −59 | −0 | −0 | 341 | −59 | 165 | −1 | −68 | 28 | 3 | −18 | −0 | −0 | −0 |
| Net profit | 219 | −341 | −173 | 0 | 0 | 889 | −689 | 984 | 9 | −230 | 90 | 5 | −470 | −1 564 | −2 018 | −1 429 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 716 | 6 304 | 5 292 | — | — | 8 707 | 7 321 | 7 950 | 6 924 | 8 089 | 8 350 | 8 243 | 7 814 | 8 535 | 9 997 | 7 842 |
| Equity | 1 919 | 1 578 | 535 | — | — | 2 017 | 1 328 | 2 312 | 2 142 | 1 912 | 2 002 | 2 007 | 1 536 | 472 | 4 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 797 | 4 726 | 4 757 | 0 | 0 | 5 336 | 4 844 | 4 559 | 3 862 | 4 859 | 5 212 | 4 788 | 5 737 | 6 017 | 8 631 | 7 545 |
| Total debt | 6 797 | 4 726 | 4 757 | 0 | 0 | 6 690 | 5 994 | 5 639 | 4 782 | 6 177 | 6 349 | 6 236 | 6 278 | 8 063 | 9 993 | 7 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Nonbye As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Ener Stenbro | Chief Executive Officer | 0 companies |
| Marcus Patrik Nyden | Chief Executive Officer | 0 companies |
| Jon Vigdal | Board of Directors | 0 companies |
| Toivo Møller-Pettersen | Board of Directors | 0 companies |
| Lars Nonbye | Chairman | 0 companies |