| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -19% |
| Net profit | NOK -15K | -36% |
| Total assets | NOK 188K | -7% |
| Equity | NOK 166K | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 547 | 2 971 | 2 864 | 2 922 | 3 282 | 3 275 | 3 533 | 2 257 | 1 588 | 442 | 129 | 28 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −740 | −757 | −785 | −822 | −926 | −939 | −1 226 | −407 | −393 | −220 | −78 | −0 | 19 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −17 | 329 | 250 | 110 | 322 | 184 | −76 | 196 | 436 | −298 | −221 | −328 | 9 | −3 | −11 | −11 | −13 |
| Depreciation & amort. | −0 | −45 | −52 | −66 | −71 | −75 | −65 | −39 | −30 | −70 | −69 | −55 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −62 | 278 | 184 | 40 | 248 | 119 | −115 | 166 | 366 | −367 | −276 | −328 | 9 | −3 | −11 | −11 | −13 |
| Net financials | 0 | −28 | −24 | −18 | −15 | 11 | 1 | −7 | −16 | −2 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | −2 |
| Profit before tax | 0 | −90 | 254 | 166 | 25 | 259 | 119 | −122 | 150 | 364 | −366 | −272 | −328 | 9 | −3 | −11 | −11 | −15 |
| Tax | −0 | −25 | 70 | 47 | 7 | 73 | 34 | −33 | 42 | 92 | −83 | −55 | 159 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −65 | 184 | 119 | 18 | 186 | 85 | −89 | 107 | 272 | −283 | −216 | −487 | 9 | −3 | −11 | −11 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 196 | 1 215 | 1 248 | 1 137 | 1 359 | 1 447 | 1 658 | 1 164 | 1 519 | 935 | 698 | 204 | 206 | 204 | 203 | 203 | 188 |
| Equity | — | 300 | 484 | 603 | 620 | 807 | 892 | 803 | 910 | 1 182 | 899 | 682 | 195 | 205 | 202 | 192 | 181 | 166 |
| Long-term debt | 0 | 500 | 231 | 153 | 72 | 0 | 0 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 396 | 500 | 492 | 445 | 552 | 556 | 581 | 254 | 337 | 36 | 16 | 9 | 1 | 1 | 12 | 22 | 22 |
| Total debt | 0 | 896 | 731 | 645 | 517 | 552 | 556 | 855 | 254 | 337 | 36 | 16 | 9 | 1 | 1 | 12 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arne Brimi As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Helen Brimi | Contact Person | 0 companies |
| Arne Olav Brimi | Chairman | 0 companies |