| Revenue | NOK 60K | +0% |
| EBITDA | NOK 44K | -4% |
| Net profit | NOK -42K | -71% |
| Total assets | NOK 3,6M | -2% |
| Equity | NOK -1,7M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 82 | 600 | 508 | 400 | 160 | 600 | 250 | 250 | 250 | 125 | 294 | 125 | 60 | 0 | 60 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −340 | −176 | 475 | 367 | −857 | −178 | 146 | 149 | 95 | 169 | 27 | 209 | −881 | 38 | −1 | 46 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −340 | −176 | 475 | 367 | −857 | −178 | 146 | 149 | 95 | 169 | 27 | 209 | −881 | 38 | −1 | 46 | 44 |
| Net financials | 998 | −1 045 | −711 | 0 | −42 | −116 | −111 | −52 | 230 | −36 | −39 | 220 | −49 | −35 | 165 | −70 | −86 |
| Profit before tax | 659 | −1 222 | −236 | 368 | −899 | −294 | 35 | 97 | 325 | 133 | −12 | 428 | −929 | 2 | 165 | −24 | −42 |
| Tax | −0 | −0 | −0 | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 659 | −1 222 | −236 | 294 | −899 | −294 | 35 | 97 | 325 | 133 | −12 | 428 | −929 | 2 | 165 | −24 | −42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 513 | 707 | 442 | 449 | 1 348 | 1 211 | 1 173 | 1 270 | 1 431 | 1 304 | 1 127 | 1 481 | 1 359 | 1 811 | 3 673 | 3 647 | 3 590 |
| Equity | 522 | −699 | −936 | −642 | −1 540 | −1 834 | −1 800 | −1 703 | −1 378 | −1 245 | −1 256 | −828 | −1 758 | −1 756 | −1 591 | −1 615 | −1 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 479 | 2 431 | 2 306 | 2 161 | 2 030 | 1 910 | 1 786 | 1 660 | 1 524 | 1 377 | 1 232 | 5 250 | 5 247 |
| Short-term debt | 990 | 1 407 | 1 378 | 1 091 | 410 | 614 | 666 | 812 | 778 | 639 | 597 | 649 | 1 593 | 2 189 | 4 033 | 12 | 0 |
| Total debt | 990 | 1 407 | 1 378 | 1 091 | 2 888 | 3 045 | 2 972 | 2 972 | 2 808 | 2 549 | 2 383 | 2 309 | 3 116 | 3 566 | 5 264 | 5 262 | 5 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KD Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Eivind Opstad | Chief Executive Officer | 0 companies |
| Kari Doseth Opstad | Deputy Member | 0 companies |