| Revenue | NOK 3M | -2% |
| EBITDA | NOK 112K | -51% |
| Net profit | NOK 114K | -29% |
| Total assets | NOK 967K | -28% |
| Equity | NOK 318K | +5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 579 | 2 638 | 2 774 | 2 900 | 2 904 | 2 979 | 2 906 | 3 039 | 2 963 | 2 684 | 2 638 | 2 734 | 2 482 | 2 776 | 3 076 | 3 105 | 3 036 |
| Staff expenses | −0 | −1 882 | −1 922 | −2 008 | −2 029 | −2 098 | −2 148 | −2 110 | −2 082 | −1 987 | −1 851 | −1 782 | −2 022 | −1 554 | −1 848 | −2 094 | −2 068 | −2 057 |
| EBITDA | 0 | 44 | 47 | 15 | 145 | 160 | 53 | 62 | 174 | 129 | 64 | 36 | 6 | 208 | 57 | 194 | 229 | 112 |
| Depreciation & amort. | −0 | −0 | −4 | −6 | −6 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −5 |
| EBIT | 0 | 44 | 43 | 9 | 139 | 154 | 47 | 56 | 174 | 129 | 64 | 36 | 6 | 208 | 57 | 190 | 226 | 107 |
| Net financials | 0 | −11 | −18 | 17 | 18 | 13 | 10 | 6 | 7 | −40 | 1 | 1 | −0 | 1 | −0 | 16 | −12 | 37 |
| Profit before tax | 0 | 33 | 25 | 26 | 157 | 166 | 57 | 62 | 181 | 89 | 65 | 36 | 6 | 209 | 56 | 206 | 213 | 144 |
| Tax | −0 | 9 | 17 | 9 | 46 | 48 | 17 | 19 | 49 | 34 | 19 | 9 | 1 | 46 | 12 | 45 | 53 | 30 |
| Net profit | 0 | 23 | 7 | 18 | 112 | 119 | 39 | 43 | 132 | 55 | 46 | 27 | 4 | 163 | 44 | 161 | 160 | 114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 974 | 948 | 1 045 | 1 186 | 1 303 | 1 118 | 973 | 925 | 863 | 846 | 866 | 847 | 1 044 | 986 | 1 257 | 1 336 | 967 |
| Equity | — | 245 | 252 | 270 | 381 | 300 | 139 | 182 | 133 | 108 | 125 | 152 | 156 | 319 | 363 | 364 | 304 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 7 |
| Short-term debt | 0 | 730 | 696 | 774 | 804 | 1 003 | 979 | 791 | 789 | 752 | 719 | 712 | 689 | 722 | 621 | 891 | 1 029 | 642 |
| Total debt | 0 | 730 | 696 | 775 | 805 | 1 003 | 979 | 791 | 792 | 755 | 722 | 714 | 691 | 725 | 623 | 894 | 1 031 | 649 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Runa Margareth Eli | Chairman | 0 companies |
| Pernille Schau | Board of Directors | 0 companies |