| Revenue | NOK 2,6B | -12% |
| EBITDA | NOK 317,6M | -47% |
| Net profit | NOK 123,3M | -53% |
| Total assets | NOK 3,6B | -1% |
| Equity | NOK 765,9M | +21% |
| Employees | 82 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 575 | 646 905 | 696 281 | 821 480 | 962 381 | 1 061 215 | 1 159 246 | 1 130 085 | 1 259 913 | 1 373 997 | 1 340 978 | 1 323 147 | 1 602 159 | 1 919 365 | 2 217 989 | 2 916 260 | 2 569 707 |
| Staff expenses | −114 633 | −112 670 | −83 005 | −75 291 | −79 071 | −131 284 | −92 962 | −93 610 | −113 924 | −101 997 | −91 850 | −94 023 | −0 | −0 | −0 | −0 | −99 230 |
| EBITDA | 70 357 | 107 712 | 74 920 | 165 026 | 173 072 | 143 233 | 182 301 | 193 136 | 201 722 | 258 422 | 175 665 | 182 829 | 410 661 | 591 565 | 470 977 | 593 768 | 317 607 |
| Depreciation & amort. | −10 717 | −7 356 | −6 554 | −7 170 | −10 902 | −26 363 | −49 641 | −50 472 | −54 802 | −74 540 | −57 122 | −59 173 | −96 341 | −38 623 | −47 232 | −96 607 | −130 673 |
| EBIT | 59 640 | 100 356 | 68 366 | 157 856 | 162 170 | 116 870 | 132 660 | 142 664 | 146 920 | 183 882 | 118 543 | 123 656 | 314 320 | 552 942 | 423 745 | 497 161 | 186 934 |
| Net financials | −18 605 | 3 411 | 15 498 | 9 318 | 17 060 | −6 932 | −2 497 | 12 814 | 20 963 | 2 762 | 25 720 | 13 787 | −22 513 | 46 170 | −120 062 | −180 173 | −63 673 |
| Profit before tax | 41 035 | 103 767 | 83 864 | 167 174 | 179 230 | 109 938 | 130 163 | 155 478 | 167 883 | 186 644 | 144 263 | 137 443 | 291 807 | 599 112 | 303 683 | 316 988 | 123 261 |
| Tax | 12 405 | 28 333 | 18 377 | 43 280 | 43 951 | 30 628 | 29 893 | 35 132 | 36 950 | 40 140 | 29 843 | 26 875 | 59 651 | 125 569 | 63 192 | 53 487 | −0 |
| Net profit | 28 155 | 75 434 | 65 487 | 123 894 | 135 279 | 79 310 | 100 270 | 120 346 | 130 933 | 146 504 | 114 420 | 110 568 | 232 156 | 473 543 | 240 491 | 263 501 | 123 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 452 | 303 525 | 305 918 | 387 147 | 458 824 | 521 278 | 568 830 | 531 259 | 503 042 | 514 553 | 617 117 | 544 562 | 669 385 | 2 769 829 | 3 315 360 | 3 611 250 | 3 580 512 |
| Equity | 80 371 | 39 116 | 44 657 | 46 581 | 64 525 | 143 835 | 116 167 | 140 951 | 130 346 | 145 851 | 149 564 | 126 464 | 125 765 | 169 709 | 405 284 | 631 273 | 765 936 |
| Long-term debt | 111 790 | 75 759 | 94 900 | 90 728 | 113 313 | 113 126 | 148 666 | 89 938 | 0 | 32 743 | 28 856 | 25 395 | 29 523 | 1 621 776 | 2 121 602 | 2 251 747 | 2 246 995 |
| Short-term debt | 112 366 | 178 663 | 164 356 | 249 517 | 280 739 | 264 217 | 303 998 | 300 370 | 372 696 | 335 959 | 438 695 | 392 705 | 514 097 | 978 344 | 788 476 | 728 229 | 567 581 |
| Total debt | 224 156 | 254 422 | 259 256 | 340 245 | 394 052 | 377 343 | 452 664 | 390 308 | 372 696 | 368 702 | 467 551 | 418 100 | 543 620 | 2 600 120 | 2 910 078 | 2 979 976 | 2 814 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2021 | — | — |
MT Deputy Member | Deputy Member | 2023 | — | — |
GØ Deputy Member | Deputy Member | 2023 | — | — |
TD Deputy Member | Deputy Member | 2025 | — | — |
CG Deputy Member | Deputy Member | 2022 | — | — |
RM Deputy Member | Deputy Member | 2023 | — | — |
ØR Deputy Member | Deputy Member | 2023 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FA Deputy Member | Deputy Member | 2022 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nxmh As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Merete Strømmen | Deputy Member | 0 companies |
| Magne Tessem | Deputy Member | 0 companies |
| Gunnhild Ødegård Thorsen | Deputy Member | 0 companies |
| Turid Dagny Rogne Tomren | Deputy Member | 0 companies |
| Celine Ginette Micheline Mesland | Deputy Member | 0 companies |
| Randi Mari Flaaen | Deputy Member | 0 companies |
| Øystein Røimål | Deputy Member | 0 companies |
| Robert John Julian Webster | Chief Executive Officer | 0 companies |
| Florian Aurelien William Kobes | Deputy Member | 0 companies |
| Jacob Gregersen Kragh | Chief Executive Officer | 0 companies |
| Jong Hyun Hong | Board of Directors | 0 companies |
| Øyvind Lunde Olsen | Board of Directors | 0 companies |
| Martha Elisabeth Jørgenvåg | Board of Directors | 0 companies |
| Jae Kyo Lee | Board of Directors | 0 companies |
| Petra Annette Vos | Board of Directors | 0 companies |
| Ingrid Leore | Board of Directors | 0 companies |
| Rene Svendsen-Tune | Chairman | 0 companies |
| Vincent Andre F Wauters | Chairman | 0 companies |
| Henriette Alnes Støhle | Board of Directors | 0 companies |
| Jean-David Thiebaut | Board of Directors | 0 companies |
| Frederic Albert G Lammens | Deputy Chairman | 0 companies |
| Lauren Defeo Duchene | Board of Directors | 0 companies |