| Revenue | NOK 3,1M | +9% |
| EBITDA | NOK 2,7M | +8% |
| Net profit | NOK -16,8M | +34% |
| Total assets | NOK 224,1M | +25% |
| Equity | NOK 105,2M | -14% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 235 | 2 314 | 2 314 | 2 308 | 2 276 | 2 276 | 2 630 | 2 658 | 3 132 | 2 886 | 3 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 134 | 2 227 | 2 225 | 2 214 | 2 193 | 2 133 | 2 433 | 2 041 | 2 731 | 2 546 | 2 741 |
| Depreciation & amort. | −249 | −249 | −249 | −249 | −249 | −249 | −249 | −249 | −249 | −253 | −253 |
| EBIT | 1 884 | 1 978 | 1 975 | 1 965 | 1 943 | 1 884 | 2 184 | 1 792 | 2 482 | 2 293 | 2 488 |
| Net financials | 3 654 | 31 | 41 | 1 204 | 1 003 | −1 114 | 5 757 | 17 330 | 84 520 | −27 731 | −18 396 |
| Profit before tax | 5 538 | 2 009 | 2 017 | 3 169 | 2 946 | 770 | 7 940 | 19 122 | 87 002 | −25 439 | −15 908 |
| Tax | 501 | 484 | 475 | 251 | 532 | 763 | 869 | 996 | 22 | 182 | 904 |
| Net profit | 5 037 | 1 525 | 1 542 | 2 919 | 2 414 | 7 | 7 071 | 18 126 | 86 980 | −25 620 | −16 812 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 589 | 36 179 | 67 751 | 67 551 | 68 514 | 69 031 | 102 913 | 150 850 | 210 498 | 179 086 | 224 095 |
| Equity | 31 682 | 33 207 | 34 759 | 36 678 | 38 260 | 38 267 | 45 338 | 60 464 | 147 444 | 122 004 | 105 242 |
| Long-term debt | 809 | 774 | 30 763 | 29 245 | 26 718 | 26 632 | 56 413 | 86 041 | 0 | 0 | 0 |
| Short-term debt | 6 099 | 2 198 | 2 229 | 1 629 | 3 537 | 4 132 | 1 162 | 4 346 | 653 | 890 | 19 475 |
| Total debt | 6 907 | 2 972 | 32 992 | 30 874 | 30 255 | 30 764 | 57 575 | 90 386 | 63 054 | 57 082 | 118 853 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |