| Revenue | NOK 256K | -45% |
| EBITDA | NOK -158K | -353% |
| Net profit | NOK -117K | -441% |
| Total assets | NOK 4,4M | -3% |
| Equity | NOK 3,4M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 102 | 9 117 | 3 052 | 6 483 | 3 518 | 2 365 | 1 252 | 2 432 | 1 071 | 2 422 | 469 | 256 |
| Staff expenses | −1 745 | −182 | −501 | −149 | −156 | −175 | −176 | −180 | −166 | −63 | −82 | −93 |
| EBITDA | 427 | 594 | −270 | 1 330 | −57 | −130 | 28 | 33 | −206 | 252 | −35 | −158 |
| Depreciation & amort. | −166 | −58 | −103 | −94 | −89 | −78 | −50 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 261 | 535 | −373 | 1 236 | −146 | −208 | −22 | 33 | −206 | 252 | −35 | −158 |
| Net financials | −12 | −22 | 37 | 366 | 20 | 17 | 40 | 30 | 36 | 41 | 7 | 7 |
| Profit before tax | 249 | 513 | −337 | 1 602 | −126 | −192 | 19 | 62 | −170 | 293 | −28 | −151 |
| Tax | 69 | 134 | −80 | 309 | −32 | 31 | −3 | 8 | −46 | 56 | −6 | −33 |
| Net profit | 180 | 379 | −256 | 1 294 | −94 | −223 | 21 | 54 | −125 | 237 | −22 | −117 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 219 | 3 873 | 4 304 | 5 427 | 4 788 | 4 350 | 4 478 | 4 540 | 4 513 | 4 872 | 4 553 | 4 432 |
| Equity | 2 341 | 2 681 | 2 424 | 3 594 | 3 565 | 3 369 | 3 391 | 3 445 | 3 320 | 3 558 | 3 536 | 3 418 |
| Long-term debt | 0 | 951 | 904 | 1 073 | 1 082 | 1 022 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 923 | 241 | 976 | 760 | 140 | −41 | 1 087 | 1 095 | 1 193 | 1 314 | 1 017 | 1 013 |
| Total debt | 3 879 | 1 192 | 1 880 | 1 833 | 1 222 | 980 | 1 087 | 1 095 | 1 193 | 1 314 | 1 017 | 1 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaten Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torhild Heggland Lien | Deputy Member | 0 companies |
| Ove Lien | Chairman | 0 companies |