| Revenue | NOK 41K | -24% |
| EBITDA | NOK 22K | +189% |
| Net profit | NOK 22K | +189% |
| Total assets | NOK 59K | +18% |
| Equity | NOK 57K | +65% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 546 | 590 | 411 | 412 | 368 | 279 | 188 | 198 | 194 | 187 | 189 | 185 | 55 | 54 | 54 | 41 |
| Staff expenses | −159 | −442 | −370 | −274 | −319 | −262 | −173 | −127 | −157 | −165 | −150 | −151 | −137 | −31 | −23 | −51 | 1 |
| EBITDA | −97 | −30 | 106 | 29 | 19 | 32 | 41 | −4 | 12 | −13 | 6 | 0 | −7 | −15 | 3 | −25 | 22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | −30 | 106 | 29 | 19 | 32 | 41 | −4 | 12 | −13 | 6 | 0 | −7 | −15 | 3 | −25 | 22 |
| Net financials | −1 | 18 | 12 | −364 | 6 | 3 | 4 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −98 | −12 | 119 | −335 | 25 | 36 | 45 | 2 | 18 | −13 | 6 | 0 | −7 | −15 | 3 | −25 | 22 |
| Tax | 24 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −122 | −12 | 119 | −335 | 25 | 36 | 38 | 2 | 12 | −13 | 6 | 0 | −7 | −15 | 3 | −25 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 979 | 1 032 | 606 | 618 | 583 | 537 | 534 | 559 | 311 | 314 | 114 | 105 | 64 | 71 | 50 | 59 |
| Equity | 620 | 608 | 727 | 392 | 417 | 453 | 491 | 493 | 505 | 272 | 78 | 78 | 71 | 56 | 59 | 34 | 57 |
| Long-term debt | 0 | 0 | 0 | 157 | 117 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 114 | 109 | 57 | 84 | 74 | 46 | 40 | 54 | 39 | 236 | 36 | 34 | 8 | 12 | 15 | 2 |
| Total debt | 330 | 371 | 305 | 214 | 201 | 131 | 46 | 40 | 54 | 39 | 236 | 36 | 34 | 8 | 12 | 15 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2005 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Solmunde | Deputy Member | 0 companies |
| Vigdis Monsen | Chief Executive Officer | 0 companies |
| Ketil Monsen | Chairman | 0 companies |