| Revenue | NOK 1M | -57% |
| EBITDA | NOK 681K | -62% |
| Net profit | NOK 55K | -95% |
| Total assets | NOK 11,7M | -6% |
| Equity | NOK 4,8M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 766 | 993 | 10 512 | 721 | 1 073 | 624 | 537 | 1 379 | 2 376 | 1 032 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −603 | −595 | −611 | −609 | −555 | −590 | −587 | −402 | −11 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 707 | −20 | 2 291 | −316 | −135 | −932 | −2 614 | 66 | 1 807 | 681 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −735 | −581 | −150 | −150 | −150 | −121 | −121 | −283 | −186 | −186 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −27 | −601 | 2 142 | −465 | −285 | −1 053 | −2 735 | −217 | 1 621 | 495 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −145 | −227 | −235 | −75 | −57 | −85 | −126 | −204 | −326 | −424 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −172 | −829 | 1 906 | −541 | −342 | −1 138 | −2 860 | −421 | 1 295 | 70 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −180 | 431 | −120 | −71 | −250 | −630 | −93 | 284 | 15 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −126 | −648 | 1 475 | −421 | −271 | −888 | −2 230 | −328 | 1 011 | 55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 16 009 | 16 262 | 18 553 | 15 346 | 14 621 | 13 877 | 11 978 | 11 261 | 12 401 | 11 679 |
| Equity | — | — | — | — | — | — | — | 12 869 | 12 121 | 13 596 | 13 175 | 12 693 | 11 505 | 9 045 | 3 712 | 4 723 | 4 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 457 | 1 363 | 1 264 | 1 163 | 1 060 | 956 | 850 | 7 525 | 7 122 | 6 811 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 683 | 2 779 | 3 693 | 1 008 | 868 | 1 416 | 2 083 | 24 | 556 | 90 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 140 | 4 142 | 4 957 | 2 171 | 1 928 | 2 372 | 2 933 | 7 549 | 7 677 | 6 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Råbu Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Margrethe Råbu | Deputy Member | 0 companies |
| Tore Råbu | Chairman | 0 companies |
| John Magne Råbu | Chairman | 0 companies |