| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +15% |
| Net profit | NOK -208K | -10686% |
| Total assets | NOK 1,2M | +27% |
| Equity | NOK 318K | -40% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | −7 | −11 | −10 | −10 | −8 | 0 | −5 | −3 | −5 | −6 | −8 | −7 | −10 | −11 | −12 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −7 | −11 | −10 | −10 | −8 | 0 | −5 | −3 | −5 | −6 | −8 | −7 | −10 | −11 | −12 | −10 |
| Net financials | 0 | −149 | 210 | 63 | −290 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 497 | 12 | −195 |
| Profit before tax | 0 | −158 | 203 | 52 | −300 | 71 | −8 | 0 | −5 | −3 | −5 | −6 | −8 | −7 | 139 | 485 | 0 | −205 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −2 | −1 | 1 | 2 | 3 |
| Net profit | 0 | −158 | 203 | 52 | −300 | 71 | −8 | 0 | −5 | −3 | −5 | −5 | −6 | −5 | 141 | 484 | −2 | −208 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 107 | 309 | 362 | 73 | 0 | 0 | — | 0 | 58 | 26 | 2 | 303 | 305 | 446 | 931 | 934 | 1 185 |
| Equity | — | −81 | 121 | 173 | −127 | −56 | −64 | — | −72 | −75 | −81 | −86 | −92 | −97 | 44 | 528 | 526 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 61 | 0 | 72 | 133 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 88 | 395 | 402 | 402 | 403 | 408 | 868 |
| Total debt | 0 | 188 | 188 | 188 | 200 | 56 | 64 | 0 | 72 | 133 | 106 | 88 | 395 | 402 | 402 | 403 | 408 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terje Sortehaug As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ragnar Stette | Deputy Member | 0 companies |
| Terje Einar Sortehaug | Chairman | 0 companies |