| Revenue | NOK 38,6M | +14% |
| EBITDA | NOK 17,5M | -1% |
| Net profit | NOK 8,8M | -15% |
| Total assets | NOK 117,7M | -1% |
| Equity | NOK 70,2M | -9% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 241 | 20 991 | 14 821 | 18 340 | 19 974 | 19 671 | 22 885 | 28 750 | 40 200 | 33 485 | 33 838 | 38 567 |
| Staff expenses | −1 356 | −1 387 | −1 391 | −1 105 | −1 535 | −1 472 | −1 727 | −1 713 | −1 510 | −1 454 | −1 812 | −1 198 |
| EBITDA | 5 498 | 16 984 | 11 419 | 13 388 | 13 363 | 7 391 | 13 689 | 13 161 | 16 887 | 17 350 | 17 655 | 17 535 |
| Depreciation & amort. | −2 632 | −2 750 | −3 843 | −4 405 | −4 397 | −4 487 | −4 437 | −4 937 | −4 884 | −5 548 | −6 095 | −6 210 |
| EBIT | 2 865 | 14 235 | 7 577 | 8 982 | 8 966 | 2 905 | 9 252 | 8 224 | 12 003 | 11 802 | 11 561 | 11 324 |
| Net financials | 344 | 123 | 451 | −415 | −942 | −200 | 653 | −204 | 783 | 13 793 | 1 086 | −22 |
| Profit before tax | 3 209 | 14 357 | 8 028 | 8 567 | 8 025 | 2 704 | 9 904 | 8 020 | 12 787 | 25 595 | 12 646 | 11 302 |
| Tax | 681 | 3 769 | 1 897 | 2 140 | 1 937 | 647 | 2 178 | 1 768 | 2 600 | 2 560 | 2 404 | 2 551 |
| Net profit | 2 529 | 10 588 | 6 131 | 6 428 | 6 088 | 2 058 | 7 727 | 6 252 | 10 187 | 23 035 | 10 242 | 8 751 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 601 | 61 732 | 67 115 | 67 039 | 101 046 | 105 091 | 78 102 | 87 708 | 91 782 | 105 678 | 118 646 | 117 719 |
| Equity | 34 717 | 35 085 | 40 101 | 45 781 | 51 066 | 51 349 | 58 598 | 63 592 | 66 524 | 76 377 | 76 819 | 70 207 |
| Long-term debt | 6 602 | 5 655 | 4 642 | 6 507 | 34 613 | 32 838 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 282 | 20 992 | 22 371 | 14 752 | 15 368 | 20 905 | 19 504 | 23 869 | 24 862 | 28 893 | 41 135 | 46 613 |
| Total debt | 15 884 | 26 647 | 27 014 | 21 258 | 49 980 | 53 742 | 19 504 | 23 869 | 24 862 | 28 893 | 41 135 | 46 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seielstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Erling Melbø | Chief Executive Officer | 0 companies |
| Torleif Seielstad | Board of Directors | 0 companies |
| Jesper Holte | Board of Directors | 0 companies |
| Torbjørn Seielstad | Chairman | 0 companies |
| Asbjørn Seielstad | Board of Directors | 0 companies |