| Revenue | NOK 27M | +9% |
| EBITDA | NOK 5,2M | +5% |
| Net profit | NOK 3,8M | +3% |
| Total assets | NOK 7,5M | +5% |
| Equity | NOK 100K | +0% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 993 | 11 111 | 10 743 | 12 684 | 12 545 | 14 155 | 15 221 | 15 762 | 16 988 | 18 043 | 18 739 | 19 831 | 19 318 | 22 356 | 23 035 | 24 235 | 24 739 | 26 959 |
| Staff expenses | −0 | −3 523 | −4 143 | −3 675 | −4 384 | −4 539 | −4 712 | −5 165 | −5 460 | −5 374 | −5 404 | −6 085 | −6 143 | −4 736 | −5 032 | −5 220 | −5 915 | −5 520 | −6 390 |
| EBITDA | 0 | 1 348 | 884 | 1 032 | 1 367 | 1 445 | 1 966 | 1 651 | 1 562 | 2 401 | 2 824 | 2 277 | 2 512 | 3 611 | 4 645 | 4 555 | 4 752 | 4 985 | 5 245 |
| Depreciation & amort. | −0 | −240 | −236 | −172 | −80 | −41 | −28 | −51 | −339 | −350 | −354 | −354 | −331 | −39 | −98 | −341 | −352 | −361 | −505 |
| EBIT | 0 | 1 108 | 648 | 860 | 1 287 | 1 404 | 1 938 | 1 600 | 1 223 | 2 051 | 2 471 | 1 924 | 2 180 | 3 572 | 4 547 | 4 213 | 4 400 | 4 624 | 4 739 |
| Net financials | 0 | 80 | 0 | 14 | 37 | 55 | 52 | 25 | −47 | −55 | −40 | −46 | −12 | −11 | 1 | 23 | 77 | 131 | 133 |
| Profit before tax | 0 | 1 189 | 648 | 874 | 1 324 | 1 459 | 1 990 | 1 625 | 1 175 | 1 997 | 2 430 | 1 878 | 2 168 | 3 561 | 4 547 | 4 236 | 4 477 | 4 755 | 4 873 |
| Tax | −0 | 336 | 185 | 249 | 376 | 416 | 564 | 445 | 320 | 509 | 590 | 444 | 487 | 792 | 1 005 | 934 | 1 000 | 1 092 | 1 101 |
| Net profit | 0 | 852 | 463 | 626 | 948 | 1 044 | 1 426 | 1 180 | 855 | 1 488 | 1 841 | 1 434 | 1 682 | 2 769 | 3 542 | 3 302 | 3 478 | 3 663 | 3 772 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 105 | 2 522 | 2 369 | 3 285 | 3 413 | 4 089 | 6 904 | 5 153 | 5 334 | 5 642 | 5 043 | 5 477 | 6 359 | 7 900 | 7 165 | 7 377 | 7 141 | 7 490 |
| Equity | — | 342 | 255 | 281 | 329 | 372 | 399 | 479 | 154 | 142 | 132 | 167 | 148 | 218 | 260 | 262 | 100 | 100 | 100 |
| Long-term debt | 0 | −45 | −45 | −45 | −45 | −45 | 0 | 1 463 | 1 321 | 1 196 | 1 035 | 883 | 713 | 563 | 427 | 275 | 113 | 0 | −45 |
| Short-term debt | 0 | 2 718 | 2 222 | 2 044 | 2 911 | 2 995 | 3 646 | 4 917 | 3 633 | 3 952 | 4 429 | 3 949 | 4 571 | 5 534 | 7 168 | 6 584 | 7 119 | 6 996 | 7 345 |
| Total debt | 0 | 2 718 | 2 222 | 2 044 | 2 911 | 2 995 | 3 646 | 6 380 | 4 954 | 5 147 | 5 464 | 4 832 | 5 283 | 6 096 | 7 595 | 6 859 | 7 231 | 6 996 | 7 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frore Holding As | Company | 50.0% | 50.0% | 2024 |
Folke Holding As | Company | 41.0% | 41.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wøllo | Chairman | 0 companies |
| Frode Reitan | Board of Directors | 0 companies |