| Revenue | NOK 47,4M | +29% |
| EBITDA | NOK 4,2M | +7% |
| Net profit | NOK 2,8M | +5% |
| Total assets | NOK 22,8M | +30% |
| Equity | NOK 8,9M | +46% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 806 | 26 800 | 29 290 | 36 795 | 47 432 |
| Staff expenses | −4 989 | −7 097 | −9 427 | −8 537 | −9 882 |
| EBITDA | 1 763 | 1 741 | 561 | 3 945 | 4 215 |
| Depreciation & amort. | −174 | −273 | −352 | −417 | −464 |
| EBIT | 1 589 | 1 468 | 209 | 3 528 | 3 752 |
| Net financials | −117 | −172 | −178 | −100 | −126 |
| Profit before tax | 1 471 | 1 296 | 31 | 3 428 | 3 626 |
| Tax | 339 | 285 | 7 | 754 | 812 |
| Net profit | 1 132 | 1 011 | 24 | 2 674 | 2 814 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 611 | 13 629 | 13 507 | 17 541 | 22 848 |
| Equity | 4 141 | 4 902 | 4 926 | 6 100 | 8 914 |
| Long-term debt | 3 975 | 3 517 | 4 667 | 4 287 | 4 401 |
| Short-term debt | 4 495 | 5 210 | 3 914 | 7 155 | 9 533 |
| Total debt | 8 470 | 8 727 | 8 580 | 11 441 | 13 934 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KD Deputy Member | Deputy Member | 2022 |
OJ Deputy Member | Deputy Member | 2022 |
TH Deputy Member | Deputy Member | 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Degnes | Deputy Member | 0 companies |
| Ole Johnny Harstad | Deputy Member | 0 companies |
| Thor Harald Bjoner | Deputy Member | 0 companies |
| Aage Steinar Solbrekke | Chief Executive Officer | 0 companies |
| Lars Stamsaas | Board of Directors | 0 companies |
| Jon Inge Ringsby | Board of Directors | 0 companies |
| Arne Larsen | Chairman | 0 companies |
| Lillian Synnøve Prangerød | Board of Directors | 0 companies |
| Finn Arild Bækgaard Nielsen | Deputy Chairman | 0 companies |
| Magne Olav Solbrække | Board of Directors | 0 companies |
| Håkon Anders Degnes | Board of Directors | 0 companies |
| Rolf Martin Nielsen Rønneberg | Board of Directors | 0 companies |