| Revenue | NOK 152K | +91% |
| EBITDA | NOK 53K | +120% |
| Net profit | NOK 12K | +104% |
| Total assets | NOK 6,6M | +50% |
| Equity | NOK 2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 216 | 1 711 | 2 332 | 2 296 | 3 306 | 2 555 | 55 | 93 | 263 | 14 | 89 | 102 | 82 | 83 | 82 | 80 | 152 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 625 | 853 | 859 | 1 135 | 1 219 | 1 249 | −212 | −144 | −521 | −225 | −73 | −7 | −37 | −29 | −25 | −260 | 53 |
| Depreciation & amort. | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −0 |
| EBIT | 577 | 805 | 811 | 1 087 | 1 171 | 1 201 | −260 | −192 | −569 | −273 | −121 | −55 | −85 | −77 | −73 | −308 | 53 |
| Net financials | −427 | −258 | −212 | −212 | −198 | −179 | 358 | −134 | −123 | −105 | −87 | −87 | −56 | −36 | −44 | −53 | −37 |
| Profit before tax | 150 | 547 | 600 | 875 | 973 | 1 023 | 98 | −326 | −692 | −378 | −208 | −141 | −141 | −112 | −117 | −361 | 16 |
| Tax | 42 | 153 | 168 | 245 | 273 | 277 | 26 | −103 | −185 | −104 | −61 | −31 | −31 | −22 | −26 | −79 | 3 |
| Net profit | 108 | 394 | 432 | 630 | 701 | 746 | 71 | −223 | −507 | −274 | −147 | −110 | −110 | −90 | −92 | −281 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 725 | 7 489 | 7 091 | 7 291 | 7 589 | 8 685 | 8 657 | 5 482 | 5 187 | 4 894 | 4 589 | 4 451 | 4 390 | 4 291 | 4 253 | 4 445 | 6 646 |
| Equity | 780 | 958 | 1 102 | 1 228 | 1 352 | 1 440 | 1 512 | 1 599 | 1 670 | 1 736 | 1 789 | 1 833 | 1 872 | 1 895 | 1 924 | 1 950 | 2 009 |
| Long-term debt | 6 773 | 6 092 | 5 489 | 5 171 | 5 114 | 6 124 | 7 123 | 3 834 | 3 487 | 3 136 | 2 780 | 2 626 | 2 501 | 2 390 | 2 314 | 2 489 | 4 560 |
| Short-term debt | 172 | 439 | 501 | 892 | 1 123 | 1 121 | 22 | 49 | 30 | 22 | 21 | −7 | 16 | 6 | 15 | 6 | 77 |
| Total debt | 6 945 | 6 531 | 5 990 | 6 063 | 6 237 | 7 245 | 7 145 | 3 883 | 3 517 | 3 158 | 2 800 | 2 618 | 2 518 | 2 396 | 2 329 | 2 495 | 4 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JB Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoemgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Hoem | Chief Executive Officer | 0 companies |
| Janne Beate Kjønnø | Deputy Member | 0 companies |